Boyaa Interactive International Ltd
HKEX:434

Watchlist Manager
Boyaa Interactive International Ltd Logo
Boyaa Interactive International Ltd
HKEX:434
Watchlist
Price: 3.5 HKD -4.89% Market Closed
Market Cap: 2.7B HKD
Section:
 

Relative Value

The Relative Value of one Boyaa Interactive International Ltd stock under the Base Case scenario is 1.95 HKD. Compared to the current market price of 3.5 HKD, Boyaa Interactive International Ltd is Overvalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.95 HKD
Overvaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.9
P/S
P/S
Price to Sales
4.9
vs History
19
vs Industry
15
Median 3Y
2.7
Median 5Y
0.9
Industry
1.5
More Details
2.1
P/E
P/E
Price to Earnings
2.1
vs History
71
vs Industry
46
Median 3Y
3.8
Median 5Y
3.4
Industry
17.2
More Details
6 936.3
P/OCF
P/OCF
Price to OCF
6 936.3
vs History
4
vs Industry
23
Median 3Y
7.6
Median 5Y
3.4
Industry
11.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
23
Median 3Y
7.1
Median 5Y
3.2
Industry
15.4
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
22
vs Industry
55
Median 3Y
0.6
Median 5Y
0.2
Industry
1.8
More Details
4.8
EV/S
EV/S
Enterprise Value to Sales
4.8
vs History
19
vs Industry
16
Median 3Y
2.1
Median 5Y
-2.7
Industry
1.6
More Details
6.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.6
vs History
19
vs Industry
22
Median 3Y
3
Median 5Y
-4
Industry
3.5
More Details
12.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.8
vs History
19
vs Industry
22
Median 3Y
6
Median 5Y
-8.7
Industry
8.9
More Details
12.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.8
vs History
19
vs Industry
25
Median 3Y
6
Median 5Y
-8.8
Industry
12.7
More Details
6 694
EV/OCF
EV/OCF
Enterprise Value to OCF
6 694
vs History
4
vs Industry
22
Median 3Y
4.6
Median 5Y
-6.5
Industry
10.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
24
Median 3Y
-8.9
Median 5Y
-8.8
Industry
12.7
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
20
vs Industry
52
Median 3Y
0.4
Median 5Y
-0.9
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Boyaa Interactive International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Boyaa Interactive International Ltd
HKEX:434
2.7B HKD 4.9 2.1 12.8 12.8
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
96.3T USD 5 078 130.9 -10 604 886.2 -17 108 719 -16 800 824.8
CN
NetEase Inc
NASDAQ:NTES
91B USD 5.7 17.6 13.2 14
SG
Sea Ltd
NYSE:SE
79.8B USD 3.9 58.1 45.7 45.7
JP
Nintendo Co Ltd
TSE:7974
11.9T JPY 6.8 32.1 30.2 31.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
52.2B USD 12 -55.4 -57.3 -46.3
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
47.4B USD 7.6 -11.9 55.2 -130.8
JP
Nexon Co Ltd
TSE:3659
3.2T JPY 7.5 28.4 19.7 21.6
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
142B CNY 4.1 37.7 22.7 22.7
P/E Multiple
Earnings Growth PEG
CN
Boyaa Interactive International Ltd
HKEX:434
Average P/E: 33.5
2.1
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -10 604 886.2 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.6
17%
1
SG
Sea Ltd
NYSE:SE
58.1
97%
0.6
JP
Nintendo Co Ltd
TSE:7974
32.1
31%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -55.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.9 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
28.4
1%
28.4
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.7
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Boyaa Interactive International Ltd
HKEX:434
Average EV/EBITDA: 28.5
12.8
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -17 108 719 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.2
16%
0.8
SG
Sea Ltd
NYSE:SE
45.7
75%
0.6
JP
Nintendo Co Ltd
TSE:7974
30.2
36%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -57.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
55.2
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
19.7
7%
2.8
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.7
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Boyaa Interactive International Ltd
HKEX:434
Average EV/EBIT: 27.3
12.8
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 800 824.8 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14
16%
0.9
SG
Sea Ltd
NYSE:SE
45.7
88%
0.5
JP
Nintendo Co Ltd
TSE:7974
31.8
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -46.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -130.8 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
21.6
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.7
48%
0.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.