Intrinsic Value

The intrinsic value of Hongkong and Shanghai Hotels Ltd (45) under the Base Case is 3.84 HKD per share. Compared with the current market price of 5.2 HKD, the stock appears Overvalued by 26% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 4% last year to 4.6% by 2033, higher than in any of the last six years. Revenue grows about 10% in 2026, then slows: about 1% a year on average over the next five years, less than a third of its five-year pace of 24%.

Do our valuations actually work? See backtest results .

Intrinsic Value
HK$3.84
Overvaluation 26%
Intrinsic Value
Price HK$5.2

Hongkong and Shanghai Hotels Ltd is cheaper than usual. Still overvalued, but less so than on 96% of days in the past 5 years.

Monitor Hongkong and Shanghai Hotels Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value HK$3.07
Get notified when the price drops into your buy zone
Current Price HK$5.2
Intrinsic Value HK$3.84
Margin of Safety 20% HK$3.07
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Hongkong and Shanghai Hotels Ltd

Fundamental Analysis

What Hongkong and Shanghai Hotels Does

Hotels, Restaurants & Leisure Consumer Discretionary

Hongkong and Shanghai Hotels Ltd is a hospitality company best known for The Peninsula luxury hotel brand. It owns, develops, and manages high-end hotels, serviced residences, and clubs in major cities and resort destinations, along with some related commercial property. Its core business is selling premium lodging and hospitality experiences rather than manufacturing physical products.

Headquarters
Hong Kong HK
Employees
7 768
IPO date
Jan 7, 2000
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Hongkong and Shanghai Hotels Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Hongkong and Shanghai Hotels Ltd stock?

The intrinsic value for Hongkong and Shanghai Hotels Ltd (45) under the Base Case is 3.84 HKD.

Is Hongkong and Shanghai Hotels Ltd stock undervalued or overvalued?

Compared with the current market price of 5.2 HKD, the stock appears Overvalued by 26% .

Back to Top