First Time Loading...

Hongkong and Shanghai Hotels Ltd
HKEX:45

Watchlist Manager
Hongkong and Shanghai Hotels Ltd Logo
Hongkong and Shanghai Hotels Ltd
HKEX:45
Watchlist
Price: 6.19 HKD 0.16% Market Closed
Updated: May 8, 2024
Section:
 

Relative Value

The Relative Value of one Hongkong and Shanghai Hotels Ltd stock under the Base Case scenario is 13.04 HKD. Compared to the current market price of 6.19 HKD, Hongkong and Shanghai Hotels Ltd is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13.04 HKD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
90
vs Industry
51
Median 3Y
3.1
Median 5Y
2.7
Industry
1.5
More Details
69.9
P/E
P/E
Price to Earnings
69.9
vs History
0
vs Industry
8
Median 3Y
-10.1
Median 5Y
-6.7
Industry
20.6
More Details
3
P/OCF
P/OCF
Price to OCF
3
vs History
80
vs Industry
67
Median 3Y
29.4
Median 5Y
16.8
Industry
10.3
More Details
9.7
P/FCFE
P/FCFE
Price to FCFE
9.7
vs History
57
vs Industry
41
Median 3Y
13
Median 5Y
11.6
Industry
19.7
More Details
0.3
P/B
P/B
Price to Book Value
0.3
vs History
79
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
2.3
More Details
3.1
EV/S
EV/S
Enterprise Value to Sales
3.1
vs History
90
vs Industry
28
Median 3Y
6
Median 5Y
4.9
Industry
2
More Details
4.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.5
vs History
71
vs Industry
40
Median 3Y
6.6
Median 5Y
5.3
Industry
4
More Details
23.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
23.1
vs History
38
vs Industry
15
Median 3Y
22.9
Median 5Y
15.8
Industry
11.4
More Details
43.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
43.8
vs History
19
vs Industry
11
Median 3Y
-40.4
Median 5Y
22.6
Industry
17
More Details
7.4
EV/OCF
EV/OCF
Enterprise Value to OCF
7.4
vs History
80
vs Industry
56
Median 3Y
47.9
Median 5Y
39.9
Industry
12.5
More Details
21.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.8
vs History
0
vs Industry
28
Median 3Y
-12.9
Median 5Y
-13.1
Industry
17.5
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
42
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Hongkong and Shanghai Hotels Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Hongkong and Shanghai Hotels Ltd
HKEX:45
10.2B HKD 1.3 69.9 23.1 43.8
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 53 284 188 245.6
US
Booking Holdings Inc
NASDAQ:BKNG
124B USD 5.8 28.9 19.5 21.2
US
Airbnb Inc
NASDAQ:ABNB
103.4B USD 10.4 21.6 61 62.8
US
Marriott International Inc
NASDAQ:MAR
67.7B USD 2.8 23.4 19.1 20.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
50.6B USD 4.8 42.2 24.2 25.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
36.4B USD 2.5 17.3 11.3 16.2
CN
Trip.com Group Ltd
HKEX:9961
265.6B HKD 12.4 -164.8 333.3 -571.8
US
Carnival Corp
NYSE:CCL
17.9B USD 0.8 44.2 9.2 18.4
UK
Carnival PLC
LSE:CCL
13.4B GBP 0.7 41.2 491.3 1 101
UK
InterContinental Hotels Group PLC
LSE:IHG
13.2B GBP 3.6 22 157 180

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.