CMMB Vision Holdings Ltd
HKEX:471
CMMB Vision Holdings Ltd
HKEX:471
Price:
0.9
HKD
34.33%
Market Cap:
HK$431.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
CMMB Vision Holdings Ltd
HKEX:471
|
HK |
|
Cogobuy Group
HKEX:400
|
CN |
|
Techmatrix Corp
TSE:3762
|
JP |
|
Coastal Corporation Ltd
NSE:COASTCORP
|
IN |
|
N
|
Newton Resources Ltd
HKEX:1231
|
HK |
|
N
|
Nuscale Power Corp
NYSE:SMR
|
US |
Income Statement
Earnings Waterfall
CMMB Vision Holdings Ltd
CMMB Vision Holdings Ltd
Income Statement
CMMB Vision Holdings Ltd
CMMB Vision Holdings Ltd
Currency: USD
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
5
|
5
|
6
|
6
|
5
|
3
|
2
|
2
|
1
|
1
|
1
|
0
|
|
| Revenue |
7
N/A
|
7
-4%
|
4
-44%
|
3
-11%
|
6
+67%
|
6
+11%
|
9
+34%
|
9
+4%
|
7
-18%
|
7
-6%
|
6
-7%
|
6
-3%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(5)
|
(4)
|
(3)
|
(4)
|
|
| Gross Profit |
3
N/A
|
3
+5%
|
1
-79%
|
0
-46%
|
2
+361%
|
2
+22%
|
2
+34%
|
2
-11%
|
3
+15%
|
3
+11%
|
3
+4%
|
3
-11%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(5)
|
(4)
|
(3)
|
(4)
|
(3)
|
(2)
|
(5)
|
(3)
|
(4)
|
(3)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(1)
+60%
|
(2)
-190%
|
(3)
-40%
|
(2)
+55%
|
(1)
+59%
|
(3)
-371%
|
(1)
+81%
|
(1)
-98%
|
(1)
+55%
|
2
N/A
|
1
-23%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(15)
|
(17)
|
(106)
|
(109)
|
(49)
|
(47)
|
(23)
|
(14)
|
(50)
|
(49)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(15)
|
(23)
|
(25)
|
(26)
|
13
|
16
|
(4)
|
(1)
|
(20)
|
(22)
|
(5)
|
(9)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
0
|
(4)
|
0
|
|
| Pre-Tax Income |
(32)
N/A
|
(41)
-28%
|
(133)
-227%
|
(139)
-4%
|
(38)
+73%
|
(33)
+14%
|
(30)
+9%
|
(15)
+48%
|
(74)
-384%
|
(72)
+3%
|
(9)
+88%
|
(9)
-4%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(32)
|
(41)
|
(133)
|
(139)
|
(38)
|
(33)
|
(30)
|
(15)
|
(75)
|
(73)
|
(9)
|
(10)
|
|
| Income to Minority Interest |
3
|
5
|
5
|
8
|
3
|
0
|
2
|
0
|
8
|
8
|
1
|
1
|
|
| Net Income (Common) |
(28)
N/A
|
(36)
-28%
|
(128)
-252%
|
(131)
-2%
|
(35)
+73%
|
(32)
+9%
|
(28)
+13%
|
(15)
+45%
|
(67)
-336%
|
(65)
+2%
|
(9)
+86%
|
(9)
+2%
|
|
| EPS (Diluted) |
-0.17
N/A
|
-0.17
N/A
|
-0.53
-212%
|
-0.44
+17%
|
-0.1
+77%
|
-0.03
+70%
|
-0.35
-1 067%
|
-0.01
+97%
|
-0.6
-5 900%
|
-0.55
+8%
|
-0.08
+85%
|
-0.07
+12%
|
|
Switch to:
Switch to:
See Also
Discover More
