CMMB Vision Holdings Ltd
HKEX:471
Intrinsic Value
CMMB Vision Holdings Ltd. operates as an investment holding company. [ Read More ]
The intrinsic value of one
CMMB Vision Holdings Ltd
stock under the Base Case scenario is
0.056
HKD.
Compared to the current market price of 0.129 HKD,
CMMB Vision Holdings Ltd
is
Overvalued by 56%.
CMMB Vision Holdings Ltd's market capitalization is 231.2m HKD.
CMMB Vision Holdings Ltd stock price is 0.129 HKD.
CMMB Vision Holdings Ltd stock (0.056 HKD) is 56% less than its price (0.129 HKD).
CMMB Vision Holdings Ltd. Open DCF Valuation
CMMB Vision Holdings Ltd stock (0.056 HKD) is 56% less than its price (0.129 HKD). Open Relative Valuation
CMMB Vision Holdings Ltd.
CMMB Vision Holdings Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from -1% to -1%, and is approaching profitability.
CMMB Vision Holdings Ltd's Revenue has dropped by 14% over the past 12 months.
CMMB Vision Holdings Ltd has positive Gross Profit for the last twelve months.
CMMB Vision Holdings Ltd's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -1%.
CMMB Vision Holdings Ltd's Revenue has been growing by an exceptional 24% per year for the last 3 years.
CMMB Vision Holdings Ltd's ROE (Return on Equity) has significantly decreased in the last 3 years from -77% to -120%, and is approaching profitability.
CMMB Vision Holdings Ltd has negative three-year average ROIC (Return on Invested Capital): -1%. The company is not efficient at using invested capital to generate operating income.
CMMB Vision Holdings Ltd has negative Operating Income for the last twelve months.
CMMB Vision Holdings Ltd has negative Net Income for the last twelve months.
CMMB Vision Holdings Ltd's ROE (Return on Equity) for the past 12 months is negative and is equal to -120%.
CMMB Vision Holdings Ltd's long-term assets (45m USD) exceed its long-term liabilties (17m USD).
CMMB Vision Holdings Ltd's D/E (Debt to Equity) is very low and is equal to 0.32.
CMMB Vision Holdings Ltd has negative Free Cash Flow for the last twelve months.
CMMB Vision Holdings Ltd has positive Net Debt. This means that the company has more debt (9m USD) than cash and short-term investments (727k USD).
CMMB Vision Holdings Ltd's short-term assets (10m USD) exceed its short-term liabilties (3m USD).
CMMB Vision Holdings Ltd has negative three-year average ROE (Return on Equity): -58%. The company is not efficient at transforming stockholders' equity into net income.
CMMB Vision Holdings Ltd's Altman Z-Score is very high and is equal to 8.64.
Valuation Backtest
CMMB Vision Holdings Ltd
Run backtest to discover the historical profit from buying and selling
CMMB Vision Holdings Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
CMMB Vision Holdings Ltd
Balance Sheet Decomposition
CMMB Vision Holdings Ltd
| Current Assets | 10m |
| Cash & Short-Term Investments | 727k |
| Receivables | 9.3m |
| Non-Current Assets | 34.8m |
| Long-Term Investments | 10.7m |
| PP&E | 293k |
| Intangibles | 23.8m |
| Current Liabilities | 2.7m |
| Accounts Payable | 1.6m |
| Other Current Liabilities | 1.2m |
| Non-Current Liabilities | 14.2m |
| Long-Term Debt | 8.9m |
| Other Non-Current Liabilities | 5.3m |
Earnings Waterfall
CMMB Vision Holdings Ltd
|
Revenue
|
7.3m
USD
|
|
Cost of Revenue
|
-4.8m
USD
|
|
Gross Profit
|
2.5m
USD
|
|
Operating Expenses
|
-3.7m
USD
|
|
Operating Income
|
-1.1m
USD
|
|
Other Expenses
|
-65.7m
USD
|
|
Net Income
|
-66.8m
USD
|
Free Cash Flow Analysis
CMMB Vision Holdings Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
CMMB Vision Holdings Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
Score
CMMB Vision Holdings Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
CMMB Vision Holdings Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
CMMB Vision Holdings Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
CMMB Vision Holdings Ltd
Shareholder Return
Price
CMMB Vision Holdings Ltd
| Average Annual Return | 16.36% |
| Standard Deviation of Annual Returns | 115.53% |
| Max Drawdown | -96% |
| Market Capitalization | 231.2m HKD |
| Shares Outstanding | 1 792 390 016 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
CMMB Vision Holdings Ltd
Country
Industry
Market Cap
Dividend Yield
Description
CMMB Vision Holdings Ltd. operates as an investment holding company. The firm operates through two segments. China Mobile Multimedia Broadcasting (CMMB) segment is engaged in the provision of transmission services and the broadcasting of television programs in CMMB-enabled devices. These devices include handsets, netbooks, dongles and global position system (GPS), among others. The company owns ultra high frequency (UHF) spectrum television stations over eight cities in the United States and wireless spectrum network. Trading segment is engaged in the trading of printed circuit board (PCB) materials.
Contact
IPO
Employees
Officers
The intrinsic value of one
CMMB Vision Holdings Ltd
stock under the Base Case scenario is
0.056
HKD.
Compared to the current market price of 0.129 HKD,
CMMB Vision Holdings Ltd
is
Overvalued by 56%.
You don't have any saved screeners yet
