Blue River Holdings Ltd Relative Valuation - Blue River Holdings Ltd

Watchlist Manager

Watchlist

Price: 0.129 HKD Market Closed

Market Cap: HK$134.3m

B	Blue River Holdings Ltd HKEX:498	HK
V	Villar International Ltd TASE:VILR	IL
S	Sangsangin Co Ltd KOSDAQ:038540	KR
S	Sansheng Intellectual Education Technology Co Ltd SZSE:300282	CN
B	Beijing Shenzhou Aerospace Software Technology Co Ltd SSE:688562	CN
S	Suzhou Fushilai Pharmaceutical Co Ltd SZSE:301258	CN
M	Metals Acquisition Ltd ASX:MAC	JE

Relative Value

The Relative Value of one Blue River Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.129 HKD, Blue River Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Blue River Holdings Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK	B	Blue River Holdings Ltd HKEX:498	134.3m HKD	2.8	-1.8	-3.5	-3.5
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	2.9T INR	8.2	23.8	15.2	19.5
PH	I	International Container Terminal Services Inc XPHS:ICT	1.4T PHP	7.3	22.7	13	15.3
CN		Shanghai International Port Group Co Ltd SSE:600018	118.3B CNY	3	8.2	11.9	11.9
ZA	G	Grindrod Ltd JSE:GND	12B ZAR	2.2	5.8	9.7	9.7
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	79B CNY	2.7	16.9	15.4	15.4
HK		China Merchants Port Holdings Co Ltd HKEX:144	67.6B HKD	5.4	9.6	14.1	14.1
CN		Qingdao Port International Co Ltd SSE:601298	57.1B CNY	3	10.4	10.7	10.7
CN		China Merchants Port Group Co Ltd SZSE:001872	56.3B CNY	3.4	12.3	17	17
AU		Qube Holdings Ltd ASX:QUB	8.7B AUD	2	55.2	40.1	40.1
CN		Liaoning Port Co Ltd SSE:601880	39.8B CNY	3.5	41.2	15	15

				Revenue Growth	P/S to Growth
HK	B	Blue River Holdings Ltd HKEX:498	Average P/S: 3.9 2.8	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	8.2	20%	0.4
PH	I	International Container Terminal Services Inc XPHS:ICT	7.3	N/A	N/A
CN		Shanghai International Port Group Co Ltd SSE:600018	3	3%	1
ZA	G	Grindrod Ltd JSE:GND	2.2	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	2.7	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	5.4	6%	0.9
CN		Qingdao Port International Co Ltd SSE:601298	3	3%	1
CN		China Merchants Port Group Co Ltd SZSE:001872	3.4	4%	0.8
AU		Qube Holdings Ltd ASX:QUB	2	10%	0.2
CN		Liaoning Port Co Ltd SSE:601880	3.5	N/A	N/A

				Earnings Growth	PEG
HK	B	Blue River Holdings Ltd HKEX:498	Average P/E: 20.6 Negative Multiple: -1.8	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	23.8	19%	1.3
PH	I	International Container Terminal Services Inc XPHS:ICT	22.7	N/A	N/A
CN		Shanghai International Port Group Co Ltd SSE:600018	8.2	-5%	N/A
ZA	G	Grindrod Ltd JSE:GND	5.8	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	16.9	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	9.6	1%	9.6
CN		Qingdao Port International Co Ltd SSE:601298	10.4	5%	2.1
CN		China Merchants Port Group Co Ltd SZSE:001872	12.3	3%	4.1
AU		Qube Holdings Ltd ASX:QUB	55.2	94%	0.6
CN		Liaoning Port Co Ltd SSE:601880	41.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
HK	B	Blue River Holdings Ltd HKEX:498	Average EV/EBITDA: 16.2 Negative Multiple: -3.5	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	15.2	19%	0.8
PH	I	International Container Terminal Services Inc XPHS:ICT	13	N/A	N/A
CN		Shanghai International Port Group Co Ltd SSE:600018	11.9	8%	1.5
ZA	G	Grindrod Ltd JSE:GND	9.7	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	15.4	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	14.1	5%	2.8
CN		Qingdao Port International Co Ltd SSE:601298	10.7	25%	0.4
CN		China Merchants Port Group Co Ltd SZSE:001872	17	49%	0.3
AU		Qube Holdings Ltd ASX:QUB	40.1	46%	0.9
CN		Liaoning Port Co Ltd SSE:601880	15	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
HK	B	Blue River Holdings Ltd HKEX:498	Average EV/EBIT: 16.9 Negative Multiple: -3.5	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	19.5	19%	1
PH	I	International Container Terminal Services Inc XPHS:ICT	15.3	11%	1.4
CN		Shanghai International Port Group Co Ltd SSE:600018	11.9	-4%	N/A
ZA	G	Grindrod Ltd JSE:GND	9.7	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	15.4	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	14.1	7%	2
CN		Qingdao Port International Co Ltd SSE:601298	10.7	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	17	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	40.1	26%	1.5
CN		Liaoning Port Co Ltd SSE:601880	15	N/A	N/A

Blue River Holdings Ltd
HKEX:498

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Blue River Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Blue River Holdings Ltd HKEX:498

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Blue River Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Blue River Holdings Ltd
HKEX:498

Competitors Multiples
Blue River Holdings Ltd Competitors