T

TFG International Group Ltd
HKEX:542

Watchlist Manager
TFG International Group Ltd
HKEX:542
Watchlist
Price: 1 HKD Market Closed
Market Cap: HK$1.5B

Income Statement

Earnings Waterfall
TFG International Group Ltd

Income Statement
TFG International Group Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
65
69
68
87
67
136
39
204
236
147
129
134
0
Revenue
27
N/A
34
+29%
162
+371%
22
-86%
31
+36%
8
-75%
423
+5 336%
1 602
+279%
1 219
-24%
305
-75%
286
-6%
216
-25%
238
+10%
Gross Profit
Cost of Revenue
(10)
(11)
(78)
(7)
(9)
(4)
(395)
(926)
(556)
(187)
(174)
(124)
(142)
Gross Profit
17
N/A
23
+36%
84
+261%
15
-82%
22
+44%
4
-81%
28
+569%
676
+2 318%
664
-2%
118
-82%
113
-4%
92
-18%
97
+5%
Operating Income
Operating Expenses
(64)
(112)
(203)
(123)
(211)
(161)
(208)
(133)
(148)
(78)
(217)
(107)
(147)
Selling, General & Administrative
(68)
(115)
(134)
(127)
(179)
(165)
(214)
(135)
(149)
(80)
(65)
(108)
(65)
Other Operating Expenses
3
3
(68)
4
(32)
4
5
2
1
3
(152)
2
(83)
Operating Income
(47)
N/A
(88)
-87%
(118)
-34%
(108)
+9%
(189)
-75%
(157)
+17%
(180)
-15%
543
N/A
516
-5%
40
-92%
(105)
N/A
(14)
+86%
(51)
-259%
Pre-Tax Income
Interest Income Expense
(55)
(74)
(73)
(71)
(137)
(134)
(172)
(189)
(221)
(54)
(37)
(133)
(134)
Non-Reccuring Items
(30)
(71)
0
(38)
0
(50)
172
194
(29)
(155)
0
(84)
0
Pre-Tax Income
(132)
N/A
(234)
-76%
(191)
+18%
(217)
-13%
(326)
-51%
(341)
-5%
(181)
+47%
548
N/A
266
-51%
(169)
N/A
(141)
+16%
(232)
-64%
(185)
+20%
Net Income
Tax Provision
1
12
3
(0)
(1)
(0)
(1)
(218)
(218)
(35)
(34)
(0)
(2)
Income from Continuing Operations
(131)
(221)
(188)
(217)
(327)
(342)
(181)
330
47
(204)
(176)
(232)
(187)
Income to Minority Interest
7
19
11
(1)
2
15
21
(65)
(62)
12
8
29
19
Net Income (Common)
(124)
N/A
(202)
-63%
(177)
+13%
(218)
-23%
(325)
-49%
(326)
0%
(160)
+51%
265
N/A
(14)
N/A
(193)
-1 270%
(167)
+13%
(203)
-21%
(168)
+18%
EPS (Diluted)
-0.08
N/A
-0.14
-75%
-0.12
+14%
-0.15
-25%
-0.23
-53%
-0.23
N/A
-0.11
+52%
0.19
N/A
0
N/A
-0.13
N/A
-0.1
+23%
-0.13
-30%
-0.11
+15%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett