TFG International Group Ltd
HKEX:542
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
TFG International Group Ltd
HKEX:542
|
HK |
|
Sulabh Engineers and Services Ltd
BSE:508969
|
IN |
|
3i Infotech Ltd
NSE:3IINFOLTD
|
IN |
|
FuRyu Corp
TSE:6238
|
JP |
|
O
|
Oisix Ra Daichi Inc
TSE:3182
|
JP |
|
GSD Holding AS
IST:GSDHO.E
|
TR |
|
S
|
Suoxinda Holdings Ltd
HKEX:3680
|
CN |
|
Renold PLC
LSE:RNO
|
UK |
|
A
|
AT & S Austria Technologie & Systemtechnik AG
SWB:AUS
|
AT |
|
Greek Organisation of Football Prognostics SA
OTC:GRKZF
|
GR |
|
B
|
Baker Hughes Co
LSE:0RR8
|
US |
|
S
|
Summa Linguae Technologies SA
WSE:SUL
|
PL |
|
A
|
Arise AB
STO:ARISE
|
SE |
|
H
|
Hochtief AG
XETRA:HOT
|
DE |
|
Halozyme Therapeutics Inc
NASDAQ:HALO
|
US |
|
Jiangsu Huaxin New Material Co Ltd
SZSE:300717
|
CN |
|
Tsubakimoto Kogyo Co Ltd
TSE:8052
|
JP |
|
Mobile Factory Inc
TSE:3912
|
JP |
Income Statement
Earnings Waterfall
TFG International Group Ltd
Income Statement
TFG International Group Ltd
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
65
|
69
|
68
|
87
|
67
|
136
|
39
|
204
|
236
|
147
|
129
|
134
|
0
|
|
| Revenue |
27
N/A
|
34
+29%
|
162
+371%
|
22
-86%
|
31
+36%
|
8
-75%
|
423
+5 336%
|
1 602
+279%
|
1 219
-24%
|
305
-75%
|
286
-6%
|
216
-25%
|
238
+10%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(10)
|
(11)
|
(78)
|
(7)
|
(9)
|
(4)
|
(395)
|
(926)
|
(556)
|
(187)
|
(174)
|
(124)
|
(142)
|
|
| Gross Profit |
17
N/A
|
23
+36%
|
84
+261%
|
15
-82%
|
22
+44%
|
4
-81%
|
28
+569%
|
676
+2 318%
|
664
-2%
|
118
-82%
|
113
-4%
|
92
-18%
|
97
+5%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(64)
|
(112)
|
(203)
|
(123)
|
(211)
|
(161)
|
(208)
|
(133)
|
(148)
|
(78)
|
(217)
|
(107)
|
(147)
|
|
| Selling, General & Administrative |
(68)
|
(115)
|
(134)
|
(127)
|
(179)
|
(165)
|
(214)
|
(135)
|
(149)
|
(80)
|
(65)
|
(108)
|
(65)
|
|
| Other Operating Expenses |
3
|
3
|
(68)
|
4
|
(32)
|
4
|
5
|
2
|
1
|
3
|
(152)
|
2
|
(83)
|
|
| Operating Income |
(47)
N/A
|
(88)
-87%
|
(118)
-34%
|
(108)
+9%
|
(189)
-75%
|
(157)
+17%
|
(180)
-15%
|
543
N/A
|
516
-5%
|
40
-92%
|
(105)
N/A
|
(14)
+86%
|
(51)
-259%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(55)
|
(74)
|
(73)
|
(71)
|
(137)
|
(134)
|
(172)
|
(189)
|
(221)
|
(54)
|
(37)
|
(133)
|
(134)
|
|
| Non-Reccuring Items |
(30)
|
(71)
|
0
|
(38)
|
0
|
(50)
|
172
|
194
|
(29)
|
(155)
|
0
|
(84)
|
0
|
|
| Pre-Tax Income |
(132)
N/A
|
(234)
-76%
|
(191)
+18%
|
(217)
-13%
|
(326)
-51%
|
(341)
-5%
|
(181)
+47%
|
548
N/A
|
266
-51%
|
(169)
N/A
|
(141)
+16%
|
(232)
-64%
|
(185)
+20%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
1
|
12
|
3
|
(0)
|
(1)
|
(0)
|
(1)
|
(218)
|
(218)
|
(35)
|
(34)
|
(0)
|
(2)
|
|
| Income from Continuing Operations |
(131)
|
(221)
|
(188)
|
(217)
|
(327)
|
(342)
|
(181)
|
330
|
47
|
(204)
|
(176)
|
(232)
|
(187)
|
|
| Income to Minority Interest |
7
|
19
|
11
|
(1)
|
2
|
15
|
21
|
(65)
|
(62)
|
12
|
8
|
29
|
19
|
|
| Net Income (Common) |
(124)
N/A
|
(202)
-63%
|
(177)
+13%
|
(218)
-23%
|
(325)
-49%
|
(326)
0%
|
(160)
+51%
|
265
N/A
|
(14)
N/A
|
(193)
-1 270%
|
(167)
+13%
|
(203)
-21%
|
(168)
+18%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.14
-75%
|
-0.12
+14%
|
-0.15
-25%
|
-0.23
-53%
|
-0.23
N/A
|
-0.11
+52%
|
0.19
N/A
|
0
N/A
|
-0.13
N/A
|
-0.1
+23%
|
-0.13
-30%
|
-0.11
+15%
|
|