T

TFG International Group Ltd
HKEX:542

Watchlist Manager
TFG International Group Ltd
HKEX:542
Watchlist
Price: 0.84 HKD -1.18% Market Closed
Market Cap: 1.3B HKD

Relative Value

The Relative Value of one TFG International Group Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.84 HKD, TFG International Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TFG International Group Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
33
Median 3Y
2.3
Median 5Y
3.1
Industry
1.4
vs History
vs Industry
51
Median 3Y
-4.8
Median 5Y
-6.8
Industry
20.1
vs History
0
vs Industry
46
Median 3Y
14
Median 5Y
13.4
Industry
9.5
vs History
vs Industry
6
Median 3Y
-5.3
Median 5Y
-2
Industry
18.2
vs History
vs Industry
3
Median 3Y
-3.4
Median 5Y
-2.1
Industry
2.1
vs History
33
vs Industry
12
Median 3Y
6.8
Median 5Y
7.7
Industry
1.9
vs History
47
vs Industry
9
Median 3Y
16.2
Median 5Y
22.8
Industry
3.8
vs History
vs Industry
7
Median 3Y
4.6
Median 5Y
-12.4
Industry
10.6
vs History
vs Industry
7
Median 3Y
-17.8
Median 5Y
-17.8
Industry
16.5
vs History
0
vs Industry
16
Median 3Y
30.2
Median 5Y
17.7
Industry
11.3
vs History
0
vs Industry
24
Median 3Y
30.2
Median 5Y
18.7
Industry
16.3
vs History
42
vs Industry
63
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

Competitors Multiples
TFG International Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
TFG International Group Ltd
HKEX:542
1.3B HKD 5.4 -7.7 -73.4 -43.4
US
Booking Holdings Inc
NASDAQ:BKNG
175B USD 6.7 34.7 17.8 19
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.3 265.2 146.6 178.7
MY
Grand Central Enterprises Bhd
KLSE:GCE
529.9B MYR 19 014.5 -81 129.1 -296 827.7 -71 439.7
US
Airbnb Inc
NASDAQ:ABNB
84.8B USD 7.1 32.2 27 27
US
Marriott International Inc
NASDAQ:MAR
83.6B USD 3.2 32 20.1 23.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
77.5B USD 4.4 19 15 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
67.2B USD 5.7 40.3 28.3 30.1
CN
Trip.com Group Ltd
HKEX:9961
376.8B HKD 5.7 10.9 16.1 17.3
US
Carnival Corp
NYSE:CCL
41.3B USD 1.6 15.6 9.2 15
UK
Carnival PLC
LSE:CCL
29.8B GBP 1.5 14.6 312.5 502.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
T
TFG International Group Ltd
HKEX:542
Average EV/EBITDA: 65.8
Negative Multiple: -73.4
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
17.8
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
146.6
13%
11.3
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -296 827.7 N/A N/A
US
Airbnb Inc
NASDAQ:ABNB
27
28%
1
US
Marriott International Inc
NASDAQ:MAR
20.1
12%
1.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
15
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.3
20%
1.4
CN
Trip.com Group Ltd
HKEX:9961
16.1
20%
0.8
US
Carnival Corp
NYSE:CCL
9.2
10%
0.9
UK
Carnival PLC
LSE:CCL
312.5
7%
44.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
T
TFG International Group Ltd
HKEX:542
Average EV/EBIT: 92.6
Negative Multiple: -43.4
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
19
14%
1.4
CN
H
H World Group Ltd
BMV:HTHTN
178.7
17%
10.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -71 439.7 N/A N/A
US
Airbnb Inc
NASDAQ:ABNB
27
12%
2.3
US
Marriott International Inc
NASDAQ:MAR
23.5
11%
2.1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
20.4
15%
1.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
30.1
19%
1.6
CN
Trip.com Group Ltd
HKEX:9961
17.3
20%
0.9
US
Carnival Corp
NYSE:CCL
15
12%
1.2
UK
Carnival PLC
LSE:CCL
502.3
8%
62.8