Tao Heung Holdings Ltd
HKEX:573
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tao Heung Holdings Ltd
HKEX:573
|
HK |
|
Nittetsu Mining Co Ltd
TSE:1515
|
JP |
Balance Sheet
Balance Sheet Decomposition
Tao Heung Holdings Ltd
Tao Heung Holdings Ltd
Balance Sheet
Tao Heung Holdings Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
70
|
91
|
138
|
460
|
203
|
334
|
313
|
311
|
421
|
371
|
776
|
439
|
472
|
394
|
548
|
500
|
393
|
193
|
248
|
180
|
|
| Cash |
0
|
0
|
0
|
0
|
203
|
334
|
313
|
311
|
421
|
0
|
439
|
439
|
472
|
394
|
548
|
500
|
393
|
193
|
248
|
180
|
|
| Cash Equivalents |
70
|
91
|
138
|
460
|
0
|
0
|
0
|
0
|
0
|
371
|
337
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
15
|
16
|
49
|
208
|
170
|
101
|
12
|
0
|
0
|
66
|
66
|
72
|
151
|
87
|
61
|
65
|
59
|
97
|
33
|
|
| Total Receivables |
65
|
39
|
18
|
17
|
15
|
20
|
25
|
30
|
28
|
39
|
56
|
38
|
56
|
49
|
45
|
38
|
60
|
47
|
56
|
52
|
|
| Accounts Receivables |
58
|
30
|
18
|
14
|
12
|
14
|
14
|
26
|
27
|
28
|
46
|
31
|
46
|
43
|
44
|
26
|
57
|
47
|
56
|
46
|
|
| Other Receivables |
7
|
9
|
0
|
3
|
2
|
5
|
11
|
4
|
1
|
10
|
9
|
7
|
9
|
7
|
2
|
12
|
2
|
0
|
0
|
7
|
|
| Inventory |
20
|
25
|
23
|
43
|
64
|
42
|
62
|
144
|
192
|
190
|
155
|
150
|
155
|
150
|
171
|
163
|
151
|
126
|
133
|
118
|
|
| Other Current Assets |
16
|
18
|
41
|
50
|
39
|
55
|
64
|
153
|
91
|
126
|
144
|
142
|
144
|
167
|
148
|
189
|
169
|
158
|
116
|
137
|
|
| Total Current Assets |
171
|
188
|
235
|
618
|
528
|
620
|
565
|
650
|
733
|
726
|
899
|
835
|
899
|
912
|
999
|
952
|
838
|
583
|
650
|
520
|
|
| PP&E Net |
101
|
150
|
280
|
424
|
574
|
587
|
866
|
1 072
|
1 296
|
1 582
|
1 288
|
1 379
|
1 288
|
1 114
|
1 813
|
1 732
|
1 638
|
1 409
|
1 274
|
1 115
|
|
| PP&E Gross |
101
|
150
|
280
|
424
|
574
|
587
|
866
|
1 072
|
1 296
|
1 582
|
1 288
|
1 379
|
1 288
|
1 114
|
1 813
|
1 732
|
1 638
|
1 409
|
1 274
|
1 115
|
|
| Accumulated Depreciation |
202
|
253
|
242
|
299
|
404
|
507
|
722
|
908
|
1 133
|
1 347
|
1 855
|
1 855
|
2 018
|
2 093
|
1 988
|
2 050
|
2 104
|
2 012
|
1 952
|
1 878
|
|
| Intangible Assets |
73
|
90
|
73
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
4
|
4
|
17
|
17
|
22
|
22
|
38
|
39
|
41
|
40
|
39
|
40
|
39
|
39
|
40
|
40
|
38
|
37
|
36
|
|
| Long-Term Investments |
31
|
19
|
14
|
54
|
59
|
8
|
11
|
12
|
21
|
16
|
37
|
28
|
37
|
41
|
34
|
33
|
39
|
37
|
38
|
35
|
|
| Other Long-Term Assets |
59
|
69
|
94
|
159
|
181
|
209
|
162
|
178
|
231
|
244
|
305
|
278
|
305
|
284
|
176
|
187
|
196
|
205
|
190
|
168
|
|
| Other Assets |
0
|
4
|
4
|
17
|
17
|
22
|
22
|
38
|
39
|
41
|
40
|
39
|
40
|
39
|
39
|
40
|
40
|
38
|
37
|
36
|
|
| Total Assets |
435
N/A
|
519
+19%
|
699
+35%
|
1 272
+82%
|
1 359
+7%
|
1 446
+6%
|
1 627
+12%
|
1 951
+20%
|
2 319
+19%
|
2 610
+13%
|
2 569
-2%
|
2 559
0%
|
2 569
+0%
|
2 391
-7%
|
3 061
+28%
|
2 944
-4%
|
2 751
-7%
|
2 273
-17%
|
2 189
-4%
|
1 875
-14%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
54
|
68
|
78
|
88
|
87
|
94
|
136
|
179
|
245
|
183
|
217
|
215
|
217
|
135
|
120
|
92
|
124
|
127
|
133
|
90
|
|
| Accrued Liabilities |
0
|
0
|
99
|
141
|
117
|
122
|
151
|
225
|
283
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
174
|
97
|
78
|
24
|
7
|
|
| Current Portion of Long-Term Debt |
45
|
22
|
47
|
23
|
20
|
17
|
12
|
22
|
75
|
183
|
199
|
180
|
199
|
150
|
400
|
314
|
266
|
222
|
190
|
205
|
|
| Other Current Liabilities |
90
|
226
|
36
|
38
|
72
|
72
|
87
|
101
|
115
|
307
|
285
|
280
|
285
|
313
|
267
|
218
|
246
|
233
|
230
|
198
|
|
| Total Current Liabilities |
188
|
316
|
260
|
290
|
296
|
305
|
386
|
528
|
717
|
673
|
701
|
675
|
701
|
598
|
787
|
797
|
732
|
661
|
577
|
499
|
|
| Long-Term Debt |
67
|
63
|
70
|
49
|
28
|
11
|
0
|
1
|
1
|
69
|
1
|
9
|
1
|
0
|
606
|
518
|
439
|
339
|
330
|
193
|
|
| Deferred Income Tax |
1
|
1
|
1
|
1
|
3
|
2
|
9
|
16
|
13
|
20
|
16
|
17
|
16
|
16
|
19
|
19
|
20
|
17
|
18
|
20
|
|
| Minority Interest |
10
|
18
|
1
|
2
|
2
|
2
|
3
|
17
|
19
|
24
|
3
|
0
|
3
|
19
|
32
|
23
|
18
|
22
|
21
|
17
|
|
| Other Liabilities |
132
|
6
|
4
|
0
|
0
|
0
|
0
|
11
|
12
|
106
|
111
|
107
|
111
|
90
|
12
|
14
|
13
|
12
|
10
|
9
|
|
| Total Liabilities |
398
N/A
|
404
+2%
|
335
-17%
|
342
+2%
|
329
-4%
|
319
-3%
|
398
+25%
|
572
+44%
|
761
+33%
|
892
+17%
|
825
-7%
|
807
-2%
|
825
+2%
|
724
-12%
|
1 456
+101%
|
1 372
-6%
|
1 222
-11%
|
1 051
-14%
|
956
-9%
|
738
-23%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
0
|
1
|
101
|
101
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
101
|
101
|
101
|
|
| Retained Earnings |
37
|
115
|
361
|
504
|
589
|
677
|
772
|
897
|
1 049
|
1 190
|
1 315
|
1 377
|
1 315
|
1 285
|
1 236
|
1 143
|
1 059
|
855
|
867
|
784
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
311
|
311
|
317
|
317
|
321
|
335
|
335
|
327
|
327
|
327
|
327
|
327
|
327
|
326
|
325
|
325
|
325
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
2
|
14
|
29
|
31
|
38
|
59
|
72
|
91
|
53
|
53
|
1
|
46
|
59
|
2
|
44
|
59
|
61
|
74
|
|
| Total Equity |
37
N/A
|
115
+210%
|
364
+216%
|
930
+155%
|
1 030
+11%
|
1 127
+9%
|
1 228
+9%
|
1 379
+12%
|
1 558
+13%
|
1 718
+10%
|
1 744
+2%
|
1 752
+0%
|
1 744
0%
|
1 667
-4%
|
1 605
-4%
|
1 572
-2%
|
1 529
-3%
|
1 222
-20%
|
1 233
+1%
|
1 137
-8%
|
|
| Total Liabilities & Equity |
435
N/A
|
519
+19%
|
699
+35%
|
1 272
+82%
|
1 359
+7%
|
1 446
+6%
|
1 627
+12%
|
1 951
+20%
|
2 319
+19%
|
2 610
+13%
|
2 569
-2%
|
2 559
0%
|
2 569
+0%
|
2 391
-7%
|
3 061
+28%
|
2 944
-4%
|
2 751
-7%
|
2 273
-17%
|
2 189
-4%
|
1 875
-14%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
1 000
|
1 000
|
1 000
|
1 015
|
1 014
|
1 016
|
1 016
|
1 017
|
1 022
|
1 022
|
1 017
|
1 017
|
1 017
|
1 017
|
1 017
|
1 016
|
1 014
|
1 014
|
1 014
|
1 014
|
|