T

Tao Heung Holdings Ltd
HKEX:573

Watchlist Manager
Tao Heung Holdings Ltd
HKEX:573
Watchlist
Price: 0.325 HKD 1.56% Market Closed
Market Cap: HK$329.7m

Relative Value

The Relative Value of one Tao Heung Holdings Ltd stock under the Base Case scenario is 0.891 HKD. Compared to the current market price of 0.325 HKD, Tao Heung Holdings Ltd is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.891 HKD
Undervaluation 64%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Tao Heung Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Tao Heung Holdings Ltd
HKEX:573
329.7m HKD 0.1 -3.5 1.4 -5.7
US
McDonald's Corp
NYSE:MCD
222.9B USD 8.5 26.5 18.2 21.5
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
110.1B USD 3 59.3 22.7 33.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
52.1B USD 4.4 33.9 22 26
UK
Compass Group PLC
LSE:CPG
37B GBP 0.8 19.7 10.7 13.7
US
Yum! Brands Inc
NYSE:YUM
42.8B USD 5.3 29.6 19.1 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
30.8B USD 3.3 33.4 16 18
IN
Eternal Ltd
NSE:ETERNAL
2.5T INR 5.8 1 083.2 405.1 -392.1
US
Darden Restaurants Inc
NYSE:DRI
22.8B USD 1.8 20.3 13.4 18.3
CN
MIXUE Group
HKEX:2097
151.7B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
HK
T
Tao Heung Holdings Ltd
HKEX:573
Average P/E: 1 021.4
Negative Multiple: -3.5
N/A N/A
US
McDonald's Corp
NYSE:MCD
26.5
8%
3.3
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
59.3
30%
2
US
Chipotle Mexican Grill Inc
NYSE:CMG
33.9
8%
4.2
UK
Compass Group PLC
LSE:CPG
19.7
18%
1.1
US
Yum! Brands Inc
NYSE:YUM
29.6
12%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
33.4
12%
2.8
IN
Eternal Ltd
NSE:ETERNAL
1 083.2
100%
10.8
US
Darden Restaurants Inc
NYSE:DRI
20.3
12%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
T
Tao Heung Holdings Ltd
HKEX:573
Average EV/EBITDA: 431.4
1.4
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.2
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
22.7
13%
1.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22
8%
2.7
UK
Compass Group PLC
LSE:CPG
10.7
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.1
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
405.1
116%
3.5
US
Darden Restaurants Inc
NYSE:DRI
13.4
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
T
Tao Heung Holdings Ltd
HKEX:573
Average EV/EBIT: 612.8
Negative Multiple: -5.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.5
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
33.9
18%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
26
7%
3.7
UK
Compass Group PLC
LSE:CPG
13.7
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
20.5
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -392.1 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.3
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A