Landing International Development Ltd
HKEX:582
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Landing International Development Ltd
HKEX:582
|
HK |
|
Dalian Zhiyun Automation Co Ltd
SZSE:300097
|
CN |
Balance Sheet
Balance Sheet Decomposition
Landing International Development Ltd
Landing International Development Ltd
Balance Sheet
Landing International Development Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
56
|
68
|
72
|
59
|
50
|
47
|
174
|
107
|
165
|
450
|
149
|
49
|
266
|
1 656
|
5 192
|
6 775
|
4 337
|
1 076
|
363
|
477
|
651
|
503
|
266
|
311
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 337
|
1 076
|
363
|
477
|
651
|
333
|
236
|
230
|
|
| Cash Equivalents |
56
|
68
|
72
|
59
|
50
|
47
|
174
|
107
|
165
|
450
|
149
|
49
|
266
|
1 656
|
5 192
|
6 775
|
0
|
0
|
0
|
0
|
0
|
171
|
30
|
81
|
|
| Short-Term Investments |
0
|
10
|
10
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
859
|
0
|
859
|
320
|
22
|
38
|
170
|
170
|
171
|
0
|
0
|
|
| Total Receivables |
56
|
68
|
84
|
120
|
120
|
107
|
127
|
100
|
83
|
85
|
204
|
68
|
85
|
1 510
|
0
|
1 510
|
20
|
126
|
0
|
6
|
0
|
1
|
0
|
0
|
|
| Accounts Receivables |
54
|
68
|
81
|
118
|
101
|
81
|
96
|
79
|
70
|
75
|
159
|
63
|
72
|
84
|
96
|
84
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
2
|
0
|
3
|
2
|
19
|
26
|
31
|
21
|
13
|
10
|
45
|
5
|
13
|
1 426
|
0
|
1 426
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
28
|
36
|
36
|
54
|
28
|
33
|
35
|
30
|
22
|
30
|
97
|
60
|
724
|
2 132
|
0
|
2 132
|
1 615
|
1 421
|
1 296
|
1 069
|
788
|
621
|
507
|
397
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
7
|
53
|
0
|
302
|
75
|
538
|
429
|
826
|
315
|
251
|
190
|
69
|
56
|
|
| Total Current Assets |
140
|
182
|
202
|
239
|
198
|
188
|
337
|
237
|
271
|
566
|
453
|
185
|
1 127
|
11 351
|
302
|
11 351
|
6 829
|
3 074
|
2 522
|
2 037
|
1 860
|
1 316
|
842
|
765
|
|
| PP&E Net |
34
|
36
|
43
|
60
|
65
|
70
|
84
|
83
|
74
|
77
|
257
|
144
|
264
|
3 438
|
0
|
3 438
|
10 198
|
11 828
|
10 795
|
10 219
|
8 790
|
7 749
|
7 281
|
6 167
|
|
| PP&E Gross |
0
|
0
|
43
|
60
|
65
|
70
|
84
|
83
|
74
|
77
|
257
|
144
|
264
|
3 438
|
0
|
3 438
|
10 198
|
11 828
|
10 795
|
10 219
|
8 790
|
7 749
|
7 281
|
6 167
|
|
| Accumulated Depreciation |
0
|
0
|
28
|
33
|
38
|
45
|
57
|
73
|
80
|
91
|
112
|
19
|
31
|
166
|
0
|
230
|
245
|
853
|
1 745
|
1 987
|
2 359
|
2 718
|
2 919
|
2 702
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
73
|
66
|
1 734
|
0
|
1 734
|
872
|
908
|
871
|
615
|
172
|
154
|
137
|
119
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
203
|
75
|
75
|
419
|
0
|
419
|
6
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
159
|
159
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
8
|
8
|
11
|
19
|
27
|
42
|
129
|
73
|
106
|
150
|
160
|
0
|
0
|
357
|
0
|
357
|
846
|
1 306
|
813
|
568
|
684
|
732
|
809
|
726
|
|
| Other Long-Term Assets |
2
|
2
|
0
|
0
|
11
|
9
|
14
|
14
|
14
|
35
|
53
|
16
|
39
|
47
|
0
|
47
|
478
|
549
|
114
|
110
|
4
|
104
|
132
|
108
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
203
|
75
|
75
|
419
|
0
|
419
|
6
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
183
N/A
|
228
+25%
|
256
+12%
|
318
+24%
|
300
-6%
|
309
+3%
|
563
+82%
|
566
+1%
|
624
+10%
|
828
+33%
|
1 207
+46%
|
493
-59%
|
1 572
+219%
|
17 345
+1 003%
|
0
N/A
|
17 345
N/A
|
19 229
+11%
|
17 671
-8%
|
15 120
-14%
|
13 549
-10%
|
11 510
-15%
|
10 056
-13%
|
9 201
-9%
|
7 885
-14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
26
|
50
|
46
|
83
|
36
|
38
|
57
|
30
|
38
|
45
|
102
|
40
|
95
|
876
|
100
|
876
|
1 001
|
971
|
510
|
472
|
509
|
323
|
311
|
238
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
210
|
82
|
97
|
231
|
0
|
231
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
1 109
|
898
|
837
|
2 116
|
33
|
2
|
1 206
|
|
| Other Current Liabilities |
1
|
0
|
1
|
0
|
1
|
3
|
0
|
0
|
3
|
7
|
7
|
34
|
531
|
13
|
0
|
13
|
4
|
9
|
8
|
8
|
17
|
0
|
0
|
0
|
|
| Total Current Liabilities |
27
|
51
|
48
|
83
|
37
|
41
|
56
|
29
|
42
|
53
|
319
|
155
|
722
|
1 120
|
100
|
1 120
|
1 024
|
2 090
|
1 416
|
1 317
|
2 642
|
356
|
313
|
1 444
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
135
|
60
|
0
|
0
|
1 572
|
0
|
1 572
|
1 965
|
844
|
1 750
|
1 708
|
2
|
1 525
|
1 420
|
31
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
6
|
8
|
182
|
0
|
182
|
36
|
85
|
32
|
45
|
44
|
44
|
44
|
42
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
106
|
145
|
176
|
204
|
336
|
78
|
73
|
600
|
455
|
1 148
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 371
|
0
|
5 371
|
47
|
50
|
38
|
32
|
12
|
13
|
18
|
28
|
|
| Total Liabilities |
27
N/A
|
51
+89%
|
48
-6%
|
83
+73%
|
37
-55%
|
41
+11%
|
162
+295%
|
175
+8%
|
218
+25%
|
392
+80%
|
724
+85%
|
239
-67%
|
804
+236%
|
9 392
+1 068%
|
0
N/A
|
9 392
N/A
|
3 072
-67%
|
3 069
0%
|
3 235
+5%
|
3 102
-4%
|
2 700
-13%
|
1 939
-28%
|
1 795
-7%
|
1 545
-14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
32
|
25
|
25
|
25
|
25
|
25
|
30
|
30
|
27
|
27
|
27
|
191
|
94
|
2 057
|
0
|
2 057
|
1 474
|
29
|
29
|
35
|
42
|
42
|
42
|
15
|
|
| Retained Earnings |
129
|
153
|
183
|
210
|
237
|
238
|
240
|
226
|
264
|
289
|
316
|
37
|
174
|
2 318
|
0
|
2 318
|
2 545
|
3 244
|
5 366
|
7 474
|
8 527
|
8 741
|
9 577
|
10 070
|
|
| Additional Paid In Capital |
0
|
4
|
4
|
4
|
4
|
4
|
121
|
121
|
101
|
101
|
101
|
89
|
822
|
8 763
|
0
|
8 763
|
16 200
|
17 482
|
17 482
|
17 613
|
17 745
|
17 745
|
17 745
|
18 061
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
152
|
202
|
210
|
224
|
228
|
91
|
104
|
|
| Other Equity |
4
|
4
|
5
|
5
|
3
|
1
|
9
|
14
|
14
|
19
|
38
|
11
|
26
|
143
|
0
|
548
|
943
|
488
|
59
|
482
|
225
|
701
|
895
|
1 770
|
|
| Total Equity |
157
N/A
|
177
+13%
|
208
+18%
|
235
+13%
|
263
+12%
|
269
+2%
|
400
+49%
|
391
-2%
|
406
+4%
|
436
+7%
|
483
+11%
|
254
-47%
|
768
+202%
|
7 953
+936%
|
0
N/A
|
7 953
N/A
|
16 157
+103%
|
14 602
-10%
|
11 885
-19%
|
10 447
-12%
|
8 810
-16%
|
8 117
-8%
|
7 406
-9%
|
6 340
-14%
|
|
| Total Liabilities & Equity |
183
N/A
|
228
+25%
|
256
+12%
|
318
+24%
|
300
-6%
|
309
+3%
|
563
+82%
|
566
+1%
|
624
+10%
|
828
+33%
|
1 207
+46%
|
493
-59%
|
1 572
+219%
|
17 345
+1 003%
|
0
N/A
|
17 345
N/A
|
19 229
+11%
|
17 671
-8%
|
15 120
-14%
|
13 549
-10%
|
11 510
-15%
|
10 056
-13%
|
9 201
-9%
|
7 885
-14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
5
|
5
|
5
|
10
|
50
|
438
|
0
|
438
|
2 948
|
2 935
|
2 935
|
3 522
|
514
|
4 840
|
4 840
|
1 743
|
|