L
Landing International Development Ltd
HKEX:582
Landing International Development Ltd
HKEX:582
Price:
0.037 HKD
2.78%
Market Closed
Updated:
May 7, 2024
Income Statement
Earnings Waterfall
Landing International Development Ltd
Landing International Development Ltd
|
Revenue
|
1B
HKD
|
|
Cost of Revenue
|
-143.4m
HKD
|
|
Gross Profit
|
892.9m
HKD
|
|
Operating Expenses
|
-1.4B
HKD
|
|
Operating Income
|
-469m
HKD
|
|
Other Expenses
|
-53.4m
HKD
|
|
Net Income
|
-522.4m
HKD
|
Income Statement
Landing International Development Ltd
Landing International Development Ltd
Currency: HKD
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
284
N/A
|
314
+11%
|
370
+18%
|
392
+6%
|
350
-11%
|
306
-12%
|
279
-9%
|
282
+1%
|
317
+12%
|
339
+7%
|
336
-1%
|
305
-9%
|
270
-11%
|
282
+5%
|
311
+10%
|
269
-14%
|
153
-43%
|
122
-20%
|
156
+28%
|
175
+12%
|
181
+3%
|
189
+4%
|
223
+18%
|
237
+6%
|
247
+4%
|
463
+88%
|
363
-21%
|
419
+15%
|
840
+100%
|
2 212
+163%
|
2 099
-5%
|
694
-67%
|
816
+18%
|
730
-10%
|
788
+8%
|
1 003
+27%
|
1 350
+35%
|
1 565
+16%
|
1 387
-11%
|
1 113
-20%
|
1 036
-7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(201)
|
(227)
|
(288)
|
(313)
|
(262)
|
(224)
|
(219)
|
(234)
|
(271)
|
(292)
|
(291)
|
(243)
|
(187)
|
(198)
|
(220)
|
(187)
|
(97)
|
(79)
|
(154)
|
(167)
|
(143)
|
(145)
|
(211)
|
(232)
|
(200)
|
(126)
|
(18)
|
(136)
|
(229)
|
(481)
|
(513)
|
(200)
|
(148)
|
(119)
|
(135)
|
(151)
|
(252)
|
(306)
|
(244)
|
(180)
|
(143)
|
|
| Gross Profit |
83
N/A
|
87
+5%
|
82
-6%
|
79
-4%
|
88
+12%
|
82
-7%
|
60
-27%
|
49
-19%
|
47
-5%
|
47
+1%
|
44
-6%
|
62
+39%
|
83
+35%
|
85
+2%
|
91
+7%
|
81
-11%
|
56
-31%
|
43
-24%
|
3
-94%
|
8
+196%
|
38
+371%
|
44
+17%
|
12
-73%
|
5
-62%
|
46
+906%
|
337
+628%
|
346
+3%
|
283
-18%
|
611
+116%
|
1 731
+183%
|
1 586
-8%
|
494
-69%
|
668
+35%
|
611
-9%
|
653
+7%
|
851
+30%
|
1 098
+29%
|
1 259
+15%
|
1 142
-9%
|
933
-18%
|
893
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(33)
|
(35)
|
(37)
|
(36)
|
(42)
|
(42)
|
(36)
|
(28)
|
(34)
|
(44)
|
(44)
|
(35)
|
(48)
|
(51)
|
(73)
|
(70)
|
(43)
|
(88)
|
(93)
|
(72)
|
(81)
|
(146)
|
(308)
|
(353)
|
(540)
|
(998)
|
(1 083)
|
(930)
|
(1 312)
|
(1 835)
|
(2 229)
|
(2 355)
|
(1 936)
|
(1 900)
|
(1 724)
|
(1 738)
|
(1 625)
|
(1 488)
|
(1 341)
|
(1 355)
|
(1 362)
|
|
| Selling, General & Administrative |
(43)
|
(43)
|
(45)
|
(44)
|
(49)
|
(50)
|
(52)
|
(48)
|
(51)
|
(64)
|
(67)
|
(64)
|
(80)
|
(84)
|
(89)
|
(70)
|
(48)
|
(95)
|
(96)
|
(74)
|
(85)
|
(180)
|
(314)
|
(369)
|
(630)
|
(652)
|
(304)
|
(367)
|
(569)
|
(740)
|
(863)
|
(834)
|
(959)
|
(607)
|
(808)
|
(807)
|
(709)
|
(605)
|
(561)
|
(581)
|
(545)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
(8)
|
(31)
|
(61)
|
(70)
|
(157)
|
(350)
|
(551)
|
(645)
|
(655)
|
(631)
|
(621)
|
(621)
|
(590)
|
(557)
|
(490)
|
(382)
|
(295)
|
|
| Other Operating Expenses |
9
|
8
|
8
|
8
|
7
|
9
|
17
|
20
|
18
|
20
|
23
|
29
|
32
|
34
|
16
|
0
|
5
|
6
|
3
|
2
|
5
|
34
|
15
|
16
|
98
|
(314)
|
(718)
|
(493)
|
(586)
|
(745)
|
(814)
|
(877)
|
(321)
|
(662)
|
(295)
|
(310)
|
(327)
|
(326)
|
(290)
|
(392)
|
(522)
|
|
| Operating Income |
50
N/A
|
52
+5%
|
45
-14%
|
42
-6%
|
46
+8%
|
40
-12%
|
25
-39%
|
21
-15%
|
13
-38%
|
4
-73%
|
0
-94%
|
27
+13 250%
|
36
+33%
|
34
-4%
|
18
-47%
|
12
-35%
|
13
+15%
|
(46)
N/A
|
(90)
-98%
|
(64)
+29%
|
(43)
+33%
|
(102)
-137%
|
(296)
-189%
|
(349)
-18%
|
(494)
-42%
|
(661)
-34%
|
(737)
-12%
|
(647)
+12%
|
(701)
-8%
|
(104)
+85%
|
(642)
-518%
|
(1 862)
-190%
|
(1 268)
+32%
|
(1 289)
-2%
|
(1 071)
+17%
|
(887)
+17%
|
(527)
+41%
|
(229)
+57%
|
(199)
+13%
|
(422)
-112%
|
(469)
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
8
|
9
|
10
|
9
|
12
|
17
|
17
|
16
|
17
|
21
|
18
|
22
|
42
|
57
|
54
|
14
|
(8)
|
(16)
|
(22)
|
(6)
|
(96)
|
(101)
|
(9)
|
(33)
|
(366)
|
(680)
|
(661)
|
(308)
|
313
|
319
|
194
|
25
|
(407)
|
(344)
|
(507)
|
(557)
|
(56)
|
20
|
(26)
|
(38)
|
(39)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(102)
|
(128)
|
(26)
|
0
|
(26)
|
(40)
|
(29)
|
(229)
|
(213)
|
(0)
|
(0)
|
38
|
29
|
(99)
|
0
|
(280)
|
(197)
|
(522)
|
(482)
|
(457)
|
(321)
|
(10)
|
(10)
|
(14)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(4)
|
(2)
|
210
|
209
|
0
|
(87)
|
(86)
|
(181)
|
(181)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
57
N/A
|
62
+8%
|
55
-10%
|
51
-7%
|
57
+12%
|
58
+1%
|
42
-27%
|
37
-12%
|
27
-28%
|
22
-19%
|
18
-15%
|
49
+169%
|
78
+58%
|
91
+17%
|
72
-21%
|
25
-65%
|
5
-79%
|
(164)
N/A
|
(241)
-47%
|
(96)
+60%
|
(139)
-44%
|
(229)
-65%
|
(344)
-51%
|
(410)
-19%
|
(1 089)
-166%
|
(1 557)
-43%
|
(1 400)
+10%
|
(745)
+47%
|
(140)
+81%
|
245
N/A
|
(634)
N/A
|
(1 924)
-204%
|
(2 137)
-11%
|
(2 012)
+6%
|
(2 101)
-4%
|
(1 926)
+8%
|
(1 041)
+46%
|
(530)
+49%
|
(235)
+56%
|
(470)
-100%
|
(523)
-11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(7)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(13)
|
(13)
|
(3)
|
(3)
|
(3)
|
(7)
|
(9)
|
(8)
|
(8)
|
(6)
|
(1)
|
3
|
2
|
2
|
(4)
|
(8)
|
1
|
6
|
3
|
(14)
|
(7)
|
8
|
(16)
|
(132)
|
(68)
|
106
|
4
|
(78)
|
(14)
|
(20)
|
(15)
|
(8)
|
18
|
20
|
0
|
|
| Income from Continuing Operations |
51
|
55
|
51
|
47
|
52
|
53
|
29
|
24
|
23
|
18
|
15
|
42
|
69
|
83
|
64
|
19
|
4
|
(160)
|
(239)
|
(94)
|
(142)
|
(236)
|
(343)
|
(404)
|
(1 086)
|
(1 571)
|
(1 407)
|
(737)
|
(156)
|
113
|
(702)
|
(1 818)
|
(2 133)
|
(2 089)
|
(2 115)
|
(1 946)
|
(1 056)
|
(537)
|
(217)
|
(450)
|
(522)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(4)
|
(11)
|
(19)
|
(31)
|
(38)
|
(39)
|
(34)
|
(33)
|
(7)
|
21
|
13
|
5
|
(14)
|
49
|
96
|
98
|
205
|
254
|
118
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
51
N/A
|
55
+9%
|
51
-8%
|
47
-8%
|
52
+10%
|
53
+2%
|
29
-45%
|
24
-18%
|
25
+3%
|
15
-41%
|
4
-70%
|
22
+416%
|
38
+70%
|
45
+18%
|
25
-44%
|
8
-66%
|
28
+227%
|
(222)
N/A
|
(304)
-37%
|
(82)
+73%
|
(137)
-68%
|
(250)
-82%
|
(294)
-18%
|
(308)
-5%
|
(988)
-221%
|
(1 371)
-39%
|
(1 067)
+22%
|
(492)
+54%
|
505
N/A
|
737
+46%
|
(702)
N/A
|
(1 818)
-159%
|
(2 133)
-17%
|
(2 089)
+2%
|
(2 115)
-1%
|
(1 946)
+8%
|
(1 056)
+46%
|
(537)
+49%
|
(217)
+60%
|
(450)
-108%
|
(522)
-16%
|
|
| EPS (Diluted) |
10.12
N/A
|
11.04
+9%
|
10.16
-8%
|
9.36
-8%
|
10.31
+10%
|
10.49
+2%
|
5.79
-45%
|
4.73
-18%
|
4.45
-6%
|
2.41
-46%
|
0.73
-70%
|
4.03
+452%
|
6.99
+73%
|
8.09
+16%
|
4.54
-44%
|
1.52
-67%
|
5
+229%
|
-32.57
N/A
|
-28.66
+12%
|
-8.09
+72%
|
-3.42
+58%
|
-2.78
+19%
|
-3.37
-21%
|
-0.7
+79%
|
-2.25
-221%
|
-3.07
-36%
|
-2.39
+22%
|
-0.41
+83%
|
0.25
N/A
|
0.25
N/A
|
-0.24
N/A
|
-0.62
-158%
|
-0.73
-18%
|
-0.66
+10%
|
-0.63
+5%
|
-0.55
+13%
|
-0.27
+51%
|
-0.13
+52%
|
-0.05
+62%
|
-0.11
-120%
|
-0.12
-9%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
