
Power Assets Holdings Ltd
HKEX:6

Intrinsic Value
The intrinsic value of one
Power Assets Holdings Ltd
stock under the Base Case scenario is
25.95
HKD.
Compared to the current market price of 51.25 HKD,
Power Assets Holdings Ltd
is
Overvalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Power Assets Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Power Assets Holdings Ltd
Balance Sheet Decomposition
Power Assets Holdings Ltd
Current Assets | 3.5B |
Cash & Short-Term Investments | 5.4B |
Receivables | 30m |
Other Current Assets | -2B |
Non-Current Assets | 90.6B |
Long-Term Investments | 88.5B |
PP&E | 19m |
Other Non-Current Assets | 2.1B |
Free Cash Flow Analysis
Power Assets Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Power Assets Holdings Ltd
Revenue
|
919m
HKD
|
Cost of Revenue
|
-424m
HKD
|
Gross Profit
|
495m
HKD
|
Operating Expenses
|
55m
HKD
|
Operating Income
|
550m
HKD
|
Other Expenses
|
5.6B
HKD
|
Net Income
|
6.1B
HKD
|
Profitability Score
Profitability Due Diligence
Power Assets Holdings Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Power Assets Holdings Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Power Assets Holdings Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Power Assets Holdings Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Power Assets Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
Power Assets Holdings Ltd
is 58.42 HKD
with a low forecast of 48.48 HKD and a high forecast of 73.5 HKD.
Dividends
Current shareholder yield for Power Assets Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Power Assets Holdings Ltd
stock under the Base Case scenario is
25.95
HKD.
Compared to the current market price of 51.25 HKD,
Power Assets Holdings Ltd
is
Overvalued by 49%.