Power Assets Holdings Ltd
HKEX:6

Watchlist Manager
Power Assets Holdings Ltd Logo
Power Assets Holdings Ltd
HKEX:6
Watchlist
Price: 50.15 HKD 0.5% Market Closed
Market Cap: 106.9B HKD

Relative Value

The Relative Value of one Power Assets Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 50.15 HKD, Power Assets Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Power Assets Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
0
Median 3Y
68.1
Median 5Y
64.1
Industry
1.7
Forward
92.5
vs History
7
vs Industry
31
Median 3Y
14.5
Median 5Y
13.6
Industry
15.1
Forward
16.5
vs History
4
vs Industry
1
Median 3Y
91.4
Median 5Y
75.9
Industry
7.1
vs History
4
vs Industry
0
Median 3Y
115.4
Median 5Y
84.2
Industry
14.1
vs History
7
vs Industry
50
Median 3Y
1
Median 5Y
1
Industry
1.4
vs History
4
vs Industry
1
Median 3Y
64.4
Median 5Y
63.3
Industry
2.9
Forward
89.9
vs History
4
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
7.9
vs History
4
vs Industry
1
Median 3Y
72
Median 5Y
65.1
Industry
10.6
Forward
15.1
vs History
4
vs Industry
2
Median 3Y
72.3
Median 5Y
65.3
Industry
15.2
Forward
150.7
vs History
4
vs Industry
1
Median 3Y
91.3
Median 5Y
71.6
Industry
10.9
vs History
4
vs Industry
4
Median 3Y
91.4
Median 5Y
71.7
Industry
16.9
vs History
6
vs Industry
24
Median 3Y
1
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Power Assets Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Power Assets Holdings Ltd
HKEX:6
106.9B HKD 116.3 17.5 187.9 189
US
Nextera Energy Inc
NYSE:NEE
156.4B USD 6.2 28.4 17.7 31.9
ES
Iberdrola SA
MAD:IBE
97.4B EUR 2.2 20.1 8.8 16.5
US
Southern Co
NYSE:SO
103.4B USD 3.7 22.5 12.9 22.3
US
Constellation Energy Corp
NASDAQ:CEG
100.6B USD 4.2 33.7 16 26.6
IT
Enel SpA
MIL:ENEL
80.4B EUR 0.7 7.5 4.7 6.4
US
Duke Energy Corp
NYSE:DUK
92B USD 3 19.7 11.7 20.9
US
American Electric Power Company Inc
NASDAQ:AEP
57.4B USD 2.8 20.7 12.6 22.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
43.8B USD 1.8 16.2 10.7 18.9
DK
Oersted A/S
SWB:D2G
34.8B EUR 3.6 230.1 21.4 21.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Power Assets Holdings Ltd
HKEX:6
Average EV/EBITDA: 30.4
187.9
92%
2
US
Nextera Energy Inc
NYSE:NEE
17.7
19%
0.9
ES
Iberdrola SA
MAD:IBE
8.8
0%
N/A
US
Southern Co
NYSE:SO
12.9
7%
1.8
US
Constellation Energy Corp
NASDAQ:CEG
16
-4%
N/A
IT
Enel SpA
MIL:ENEL
4.7
7%
0.7
US
Duke Energy Corp
NYSE:DUK
11.7
7%
1.7
US
American Electric Power Company Inc
NASDAQ:AEP
12.6
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.7
10%
1.1
DK
O
Oersted A/S
SWB:D2G
21.4
34%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Power Assets Holdings Ltd
HKEX:6
Average EV/EBIT: 37.6
189
9%
21
US
Nextera Energy Inc
NYSE:NEE
31.9
24%
1.3
ES
Iberdrola SA
MAD:IBE
16.5
2%
8.2
US
Southern Co
NYSE:SO
22.3
8%
2.8
US
Constellation Energy Corp
NASDAQ:CEG
26.6
2%
13.3
IT
Enel SpA
MIL:ENEL
6.4
7%
0.9
US
Duke Energy Corp
NYSE:DUK
20.9
9%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
22.4
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18.9
11%
1.7
DK
O
Oersted A/S
SWB:D2G
21.4
12%
1.8