Power Assets Holdings Ltd
HKEX:6

Watchlist Manager
Power Assets Holdings Ltd Logo
Power Assets Holdings Ltd
HKEX:6
Watchlist
Price: 51.25 HKD 0.89% Market Closed
Market Cap: 109.2B HKD

Relative Value

The Relative Value of one Power Assets Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 51.25 HKD, Power Assets Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Power Assets Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
0
Median 3Y
75.2
Median 5Y
71.4
Industry
1.7
Forward
94.5
vs History
12
vs Industry
31
Median 3Y
16
Median 5Y
15.3
Industry
15
Forward
16.8
vs History
9
vs Industry
1
Median 3Y
97.4
Median 5Y
81.3
Industry
7.1
vs History
6
vs Industry
0
Median 3Y
129.9
Median 5Y
94.8
Industry
13.9
vs History
12
vs Industry
50
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
vs History
4
vs Industry
1
Median 3Y
71.5
Median 5Y
70.4
Industry
2.9
Forward
91.9
vs History
4
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
7.9
vs History
4
vs Industry
1
Median 3Y
78.5
Median 5Y
73.6
Industry
10.6
Forward
15.4
vs History
4
vs Industry
2
Median 3Y
78.7
Median 5Y
73.8
Industry
15.1
Forward
154.1
vs History
7
vs Industry
1
Median 3Y
97.3
Median 5Y
80.6
Industry
10.9
vs History
7
vs Industry
4
Median 3Y
97.4
Median 5Y
80.7
Industry
16.8
vs History
9
vs Industry
24
Median 3Y
1.1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Power Assets Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Power Assets Holdings Ltd
HKEX:6
109.2B HKD 118.8 17.8 192.2 193.2
US
Nextera Energy Inc
NYSE:NEE
152.1B USD 6 27.6 17.4 31.3
ES
Iberdrola SA
MAD:IBE
99.4B EUR 2.2 20.5 8.9 16.7
US
Southern Co
NYSE:SO
100.6B USD 3.6 21.8 12.6 21.9
IT
Enel SpA
MIL:ENEL
82.7B EUR 0.7 7.7 4.8 6.5
US
Constellation Energy Corp
NASDAQ:CEG
97.6B USD 4 32.7 15.5 25.8
US
Duke Energy Corp
NYSE:DUK
91.1B USD 2.9 19.5 11.6 20.8
US
American Electric Power Company Inc
NASDAQ:AEP
55.5B USD 2.8 20.1 12.4 22
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
43.5B USD 1.8 16.1 10.7 18.9
DK
Oersted A/S
SWB:D2G
34B EUR 3.5 224.7 21 21
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Power Assets Holdings Ltd
HKEX:6
Average EV/EBITDA: 30.7
192.2
92%
2.1
US
Nextera Energy Inc
NYSE:NEE
17.4
19%
0.9
ES
Iberdrola SA
MAD:IBE
8.9
0%
N/A
US
Southern Co
NYSE:SO
12.6
7%
1.8
IT
Enel SpA
MIL:ENEL
4.8
7%
0.7
US
Constellation Energy Corp
NASDAQ:CEG
15.5
-4%
N/A
US
Duke Energy Corp
NYSE:DUK
11.6
7%
1.7
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.7
10%
1.1
DK
O
Oersted A/S
SWB:D2G
21
34%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Power Assets Holdings Ltd
HKEX:6
Average EV/EBIT: 37.8
193.2
9%
21.5
US
Nextera Energy Inc
NYSE:NEE
31.3
24%
1.3
ES
Iberdrola SA
MAD:IBE
16.7
2%
8.3
US
Southern Co
NYSE:SO
21.9
8%
2.7
IT
Enel SpA
MIL:ENEL
6.5
7%
0.9
US
Constellation Energy Corp
NASDAQ:CEG
25.8
2%
12.9
US
Duke Energy Corp
NYSE:DUK
20.8
9%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
22
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18.9
11%
1.7
DK
O
Oersted A/S
SWB:D2G
21
12%
1.7