C
China Tobacco International HK Co Ltd
HKEX:6055
China Tobacco International HK Co Ltd
HKEX:6055
Price:
31.28
HKD
-1.64%
Market Closed
Market Cap:
HK$21.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
China Tobacco International HK Co Ltd
HKEX:6055
|
HK |
|
CHAPTERS Group AG
XETRA:CHG
|
DE |
|
U
|
Universal Cables Ltd
NSE:UNIVCABLES
|
IN |
|
Guangdong Shenling Environmental Systems Co Ltd
SZSE:301018
|
CN |
|
O
|
Optimus Finance Ltd
BSE:531254
|
IN |
|
F
|
Fibra Mty SAPI de CV
BMV:FMTY14
|
MX |
Income Statement
Earnings Waterfall
China Tobacco International HK Co Ltd
China Tobacco International HK Co Ltd
Income Statement
China Tobacco International HK Co Ltd
China Tobacco International HK Co Ltd
Currency: HKD
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
1
|
1
|
1
|
7
|
25
|
53
|
80
|
116
|
155
|
192
|
207
|
0
|
0
|
|
| Revenue |
8 977
N/A
|
6 930
-23%
|
3 485
-50%
|
5 414
+55%
|
8 064
+49%
|
8 239
+2%
|
8 324
+1%
|
12 199
+47%
|
11 836
-3%
|
12 796
+8%
|
13 074
+2%
|
14 686
+12%
|
14 579
-1%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(8 558)
|
(6 623)
|
(3 343)
|
(5 158)
|
(7 619)
|
(7 529)
|
(7 480)
|
(11 062)
|
(10 748)
|
(11 489)
|
(11 697)
|
(13 327)
|
(13 106)
|
|
| Gross Profit |
419
N/A
|
308
-27%
|
142
-54%
|
256
+80%
|
445
+74%
|
710
+60%
|
844
+19%
|
1 137
+35%
|
1 088
-4%
|
1 307
+20%
|
1 378
+5%
|
1 360
-1%
|
1 473
+8%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(65)
|
(58)
|
(79)
|
(105)
|
(139)
|
233
|
(187)
|
(191)
|
(153)
|
(151)
|
(155)
|
(160)
|
(15)
|
|
| Selling, General & Administrative |
(65)
|
(58)
|
(80)
|
(107)
|
(139)
|
(173)
|
(187)
|
(192)
|
(153)
|
(151)
|
(158)
|
(163)
|
(172)
|
|
| Other Operating Expenses |
0
|
0
|
1
|
2
|
0
|
406
|
0
|
(0)
|
0
|
0
|
3
|
3
|
157
|
|
| Operating Income |
354
N/A
|
249
-30%
|
63
-75%
|
150
+139%
|
306
+104%
|
943
+208%
|
657
-30%
|
946
+44%
|
935
-1%
|
1 156
+24%
|
1 222
+6%
|
1 200
-2%
|
1 458
+22%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
26
|
37
|
44
|
101
|
61
|
48
|
(36)
|
(62)
|
(64)
|
(62)
|
(90)
|
(59)
|
(157)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
406
|
406
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(5)
|
(11)
|
(13)
|
(18)
|
(17)
|
(12)
|
(19)
|
|
| Pre-Tax Income |
380
N/A
|
287
-25%
|
107
-63%
|
657
+514%
|
774
+18%
|
989
+28%
|
616
-38%
|
872
+42%
|
859
-1%
|
1 076
+25%
|
1 116
+4%
|
1 129
+1%
|
1 282
+14%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(61)
|
(41)
|
(1)
|
1
|
(56)
|
(123)
|
(151)
|
(175)
|
(167)
|
(214)
|
(213)
|
(184)
|
(235)
|
|
| Income from Continuing Operations |
319
|
246
|
106
|
658
|
717
|
865
|
464
|
697
|
692
|
862
|
903
|
946
|
1 047
|
|
| Income to Minority Interest |
0
|
0
|
0
|
6
|
(15)
|
(73)
|
(89)
|
(84)
|
(94)
|
(76)
|
(49)
|
(29)
|
(67)
|
|
| Net Income (Common) |
319
N/A
|
246
-23%
|
106
-57%
|
665
+526%
|
703
+6%
|
792
+13%
|
375
-53%
|
613
+63%
|
599
-2%
|
785
+31%
|
854
+9%
|
917
+7%
|
980
+7%
|
|
| EPS (Diluted) |
0.53
N/A
|
0.35
-34%
|
0.15
-57%
|
0.96
+540%
|
1.02
+6%
|
1.15
+13%
|
0.54
-53%
|
0.89
+65%
|
0.87
-2%
|
1.14
+31%
|
1.23
+8%
|
1.33
+8%
|
1.42
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
