China Tobacco International HK Co Ltd Relative Valuation - China Tobacco International HK Co Ltd

Watchlist Manager

Watchlist

Price: 43.2 HKD 6.3% Market Closed

Market Cap: HK$29.9B

Relative Value

The Relative Value of one China Tobacco International HK Co Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 43.2 HKD, China Tobacco International HK Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

China Tobacco International HK Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK	C	China Tobacco International HK Co Ltd HKEX:6055	29.9B HKD	2	32.6	23.7	23.7
US		Genuine Parts Co NYSE:GPC	20.6B USD	0.9	25.5	13	17.4
BE		D'Ieteren Group NV XBRU:DIE	10.4B EUR	1.3	23.3	18.9	28.9
US		Pool Corp NASDAQ:POOL	9.9B USD	1.9	24.3	17.1	18.5
US		LKQ Corp NASDAQ:LKQ	8.9B USD	0.6	12.9	7.6	10.2
ZA	C	CA Sales Holdings Ltd JSE:CAA	7.2B ZAR	0.6	11.3	6.8	7.9
UK		Inchcape PLC LSE:INCH	3.2B GBP	0.4	7.5	5.8	7.1
CN		Wuchan Zhongda Group Co Ltd SSE:600704	29.5B CNY	0	7.9	11.8	11.8
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	22.7B CNY	4.2	17.2	24.8	24.8
CN	X	Xinhua Winshare Publishing and Media Co Ltd SSE:601811	18.7B CNY	1.6	11.5	15.3	15.3
CN	L	Liaoning Cheng Da Co Ltd SSE:600739	18.5B CNY	1.7	21.5	-54.9	-54.9

				Revenue Growth	P/S to Growth
HK	C	China Tobacco International HK Co Ltd HKEX:6055	Average P/S: 1.4 2	11%	0.2
US		Genuine Parts Co NYSE:GPC	0.9	4%	0.2
BE		D'Ieteren Group NV XBRU:DIE	1.3	5%	0.3
US		Pool Corp NASDAQ:POOL	1.9	3%	0.6
US		LKQ Corp NASDAQ:LKQ	0.6	-1%	N/A
ZA	C	CA Sales Holdings Ltd JSE:CAA	0.6	N/A	N/A
UK		Inchcape PLC LSE:INCH	0.4	2%	0.2
CN		Wuchan Zhongda Group Co Ltd SSE:600704	0	4%	0
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	4.2	N/A	N/A
CN	X	Xinhua Winshare Publishing and Media Co Ltd SSE:601811	1.6	4%	0.4
CN	L	Liaoning Cheng Da Co Ltd SSE:600739	1.7	N/A	N/A

				Earnings Growth	PEG
HK	C	China Tobacco International HK Co Ltd HKEX:6055	Average P/E: 17.8 32.6	14%	2.3
US		Genuine Parts Co NYSE:GPC	25.5	13%	2
BE		D'Ieteren Group NV XBRU:DIE	23.3	33%	0.7
US		Pool Corp NASDAQ:POOL	24.3	4%	6.1
US		LKQ Corp NASDAQ:LKQ	12.9	9%	1.4
ZA	C	CA Sales Holdings Ltd JSE:CAA	11.3	N/A	N/A
UK		Inchcape PLC LSE:INCH	7.5	-6%	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	7.9	17%	0.5
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	17.2	N/A	N/A
CN	X	Xinhua Winshare Publishing and Media Co Ltd SSE:601811	11.5	8%	1.4
CN	L	Liaoning Cheng Da Co Ltd SSE:600739	21.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
HK	C	China Tobacco International HK Co Ltd HKEX:6055	Average EV/EBITDA: 14.5 23.7	14%	1.7
US		Genuine Parts Co NYSE:GPC	13	9%	1.4
BE		D'Ieteren Group NV XBRU:DIE	18.9	15%	1.3
US		Pool Corp NASDAQ:POOL	17.1	5%	3.4
US		LKQ Corp NASDAQ:LKQ	7.6	-3%	N/A
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.8	N/A	N/A
UK		Inchcape PLC LSE:INCH	5.8	2%	2.9
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.8	55%	0.2
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	24.8	N/A	N/A
CN	X	Xinhua Winshare Publishing and Media Co Ltd SSE:601811	15.3	18%	0.9
CN	L	Liaoning Cheng Da Co Ltd SSE:600739	Negative Multiple: -54.9	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
HK	C	China Tobacco International HK Co Ltd HKEX:6055	Average EV/EBIT: 16.6 23.7	13%	1.8
US		Genuine Parts Co NYSE:GPC	17.4	10%	1.7
BE		D'Ieteren Group NV XBRU:DIE	28.9	21%	1.4
US		Pool Corp NASDAQ:POOL	18.5	4%	4.6
US		LKQ Corp NASDAQ:LKQ	10.2	-2%	N/A
ZA	C	CA Sales Holdings Ltd JSE:CAA	7.9	N/A	N/A
UK		Inchcape PLC LSE:INCH	7.1	1%	7.1
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.8	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	24.8	N/A	N/A
CN	X	Xinhua Winshare Publishing and Media Co Ltd SSE:601811	15.3	N/A	N/A
CN	L	Liaoning Cheng Da Co Ltd SSE:600739	Negative Multiple: -54.9	N/A	N/A

China Tobacco International HK Co Ltd
HKEX:6055

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
China Tobacco International HK Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Tobacco International HK Co Ltd HKEX:6055

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples China Tobacco International HK Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Tobacco International HK Co Ltd
HKEX:6055

Competitors Multiples
China Tobacco International HK Co Ltd Competitors