UTS Marketing Solutions Holdings Ltd
HKEX:6113
Balance Sheet
Balance Sheet Decomposition
UTS Marketing Solutions Holdings Ltd
UTS Marketing Solutions Holdings Ltd
Balance Sheet
UTS Marketing Solutions Holdings Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
4
|
2
|
3
|
57
|
80
|
27
|
13
|
18
|
8
|
15
|
14
|
|
| Cash |
4
|
2
|
3
|
57
|
80
|
27
|
13
|
18
|
8
|
15
|
14
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
27
|
26
|
27
|
25
|
19
|
10
|
|
| Total Receivables |
13
|
16
|
19
|
24
|
16
|
20
|
23
|
19
|
19
|
21
|
22
|
|
| Accounts Receivables |
12
|
15
|
15
|
22
|
16
|
19
|
23
|
19
|
18
|
20
|
21
|
|
| Other Receivables |
1
|
1
|
3
|
1
|
0
|
1
|
0
|
0
|
2
|
1
|
1
|
|
| Other Current Assets |
1
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
5
|
7
|
8
|
|
| Total Current Assets |
18
|
19
|
23
|
84
|
100
|
78
|
68
|
70
|
58
|
62
|
54
|
|
| PP&E Net |
4
|
3
|
3
|
4
|
3
|
6
|
20
|
20
|
28
|
12
|
9
|
|
| PP&E Gross |
4
|
0
|
0
|
0
|
3
|
6
|
20
|
20
|
28
|
12
|
9
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
12
|
12
|
12
|
14
|
14
|
16
|
17
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Assets |
22
N/A
|
22
-2%
|
26
+20%
|
87
+234%
|
103
+17%
|
84
-18%
|
90
+7%
|
90
+1%
|
85
-5%
|
74
-13%
|
64
-14%
|
|
| Liabilities | ||||||||||||
| Accrued Liabilities |
8
|
5
|
5
|
6
|
6
|
5
|
4
|
6
|
5
|
4
|
4
|
|
| Short-Term Debt |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
3
|
3
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
14
|
11
|
|
| Total Current Liabilities |
8
|
5
|
7
|
7
|
7
|
8
|
7
|
11
|
14
|
22
|
18
|
|
| Long-Term Debt |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
5
|
3
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
9
N/A
|
6
-34%
|
8
+41%
|
7
-13%
|
7
+2%
|
10
+32%
|
10
-3%
|
12
+29%
|
19
+59%
|
25
+28%
|
21
-18%
|
|
| Equity | ||||||||||||
| Common Stock |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
13
|
16
|
18
|
78
|
25
|
4
|
10
|
17
|
4
|
3
|
7
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
68
|
68
|
68
|
59
|
59
|
44
|
34
|
|
| Total Equity |
13
N/A
|
16
+21%
|
18
+13%
|
80
+351%
|
95
+19%
|
74
-22%
|
80
+9%
|
78
-3%
|
66
-15%
|
49
-26%
|
43
-12%
|
|
| Total Liabilities & Equity |
22
N/A
|
22
-2%
|
26
+20%
|
87
+234%
|
103
+17%
|
84
-18%
|
90
+7%
|
90
+1%
|
85
-5%
|
74
-13%
|
64
-14%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
300
|
300
|
300
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
|