UTS Marketing Solutions Holdings Ltd
HKEX:6113
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
UTS Marketing Solutions Holdings Ltd
HKEX:6113
|
MY |
|
Amuse Group Holding Ltd
HKEX:8545
|
HK |
|
Hazama Ando Corp
TSE:1719
|
JP |
Income Statement
Earnings Waterfall
UTS Marketing Solutions Holdings Ltd
Income Statement
UTS Marketing Solutions Holdings Ltd
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
86
N/A
|
88
+3%
|
83
-6%
|
77
-7%
|
79
+3%
|
79
-1%
|
84
+6%
|
92
+10%
|
92
-1%
|
89
-3%
|
87
-2%
|
89
+2%
|
94
+6%
|
95
+0%
|
93
-2%
|
92
-1%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(80)
|
(79)
|
(69)
|
(64)
|
(68)
|
(64)
|
(69)
|
(66)
|
(68)
|
(66)
|
(76)
|
(82)
|
(79)
|
(74)
|
(76)
|
(76)
|
|
| Selling, General & Administrative |
(58)
|
(60)
|
(56)
|
(55)
|
(56)
|
(56)
|
(57)
|
(54)
|
(53)
|
(54)
|
(59)
|
(64)
|
(63)
|
(61)
|
(58)
|
(56)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
(21)
|
(18)
|
(12)
|
(7)
|
(9)
|
(5)
|
(10)
|
(9)
|
(12)
|
(8)
|
(12)
|
(13)
|
(11)
|
(8)
|
(13)
|
(15)
|
|
| Operating Income |
5
N/A
|
9
+66%
|
14
+56%
|
13
-10%
|
12
-7%
|
15
+27%
|
15
-3%
|
26
+77%
|
23
-9%
|
23
-1%
|
11
-52%
|
7
-37%
|
16
+123%
|
21
+33%
|
17
-19%
|
16
-6%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
1
|
(1)
|
2
|
(0)
|
3
|
(1)
|
3
|
(0)
|
2
|
(0)
|
2
|
(0)
|
1
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
(2)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
5
N/A
|
9
+68%
|
15
+70%
|
12
-21%
|
13
+12%
|
15
+9%
|
17
+19%
|
25
+45%
|
26
+2%
|
23
-12%
|
14
-38%
|
6
-55%
|
15
+134%
|
20
+34%
|
18
-10%
|
15
-15%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(7)
|
(6)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(4)
|
|
| Income from Continuing Operations |
5
|
9
|
15
|
12
|
13
|
14
|
16
|
21
|
19
|
17
|
10
|
3
|
10
|
15
|
13
|
11
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
5
N/A
|
9
+69%
|
15
+71%
|
12
-21%
|
13
+12%
|
14
+2%
|
16
+17%
|
21
+31%
|
19
-9%
|
17
-11%
|
10
-41%
|
3
-69%
|
10
+231%
|
15
+46%
|
13
-12%
|
11
-18%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.02
N/A
|
0.04
+100%
|
0.03
-25%
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.05
+25%
|
0.05
N/A
|
0.04
-20%
|
0.03
-25%
|
0.01
-67%
|
0.03
+200%
|
0.04
+33%
|
0.03
-25%
|
0.03
N/A
|
|