Beigene Ltd
HKEX:6160

Watchlist Manager
Beigene Ltd Logo
Beigene Ltd
HKEX:6160
Watchlist
Price: 189.8 HKD -1.15%
Market Cap: 258.6B HKD

Relative Value

The Relative Value of one Beigene Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 189.8 HKD, Beigene Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Beigene Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
47
Median 3Y
7.5
Median 5Y
7.8
Industry
7.9
Forward
6.6
vs History
vs Industry
Median 3Y
-20.4
Median 5Y
-20.3
Industry
24
Forward
114.1
vs History
12
vs Industry
Median 3Y
-17.4
Median 5Y
-18.1
Industry
21.6
vs History
7
vs Industry
Median 3Y
-13.9
Median 5Y
-15.4
Industry
23.7
vs History
11
vs Industry
11
Median 3Y
5.9
Median 5Y
5.3
Industry
3.4
vs History
60
vs Industry
40
Median 3Y
7.1
Median 5Y
7.4
Industry
8.3
Forward
6.2
vs History
63
vs Industry
41
Median 3Y
8.2
Median 5Y
8.6
Industry
10.3
vs History
3
vs Industry
23
Median 3Y
-13.3
Median 5Y
-13.6
Industry
6.7
Forward
59.9
vs History
3
vs Industry
21
Median 3Y
-13.3
Median 5Y
-13.6
Industry
7.2
Forward
87.6
vs History
12
vs Industry
23
Median 3Y
-15.2
Median 5Y
-16.1
Industry
8.2
vs History
7
vs Industry
22
Median 3Y
-10.9
Median 5Y
-11.5
Industry
6.7
vs History
15
vs Industry
19
Median 3Y
8.6
Median 5Y
8.5
Industry
5.7

Multiples Across Competitors

Competitors Multiples
Beigene Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beigene Ltd
HKEX:6160
275.1B HKD 6.9 -1 608.6 232.2 232.2
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 924 975 -161 240.4 -195 797.2 -193 563
US
Abbvie Inc
NYSE:ABBV
398B USD 6.7 169.5 16.4 23.3
US
Amgen Inc
NASDAQ:AMGN
169.7B USD 4.7 24.2 17.6 17.6
US
Gilead Sciences Inc
NASDAQ:GILD
150.7B USD 5.2 18.6 12.5 12.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
112.9B USD 9.6 30.7 22.5 23.5
US
Epizyme Inc
F:EPE
94.1B EUR 2 076.6 -529.9 -577 -561.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
76.5B USD 5.4 16.7 15.9 18
AU
CSL Ltd
ASX:CSL
86.6B AUD 3.7 19.2 13 16.2
NL
argenx SE
XBRU:ARGX
47.1B EUR 15.3 35.9 62.2 63.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
53.3B USD 16.6 1 223.6 160.8 195
P/S Multiple
Revenue Growth P/S to Growth
CN
Beigene Ltd
HKEX:6160
Average P/S: 3 084 284.2
6.9
25%
0.3
FR
Pharnext SCA
OTC:PNEXF
33 924 975
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.7
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.7
5%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
5.2
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.6
10%
1
US
E
Epizyme Inc
F:EPE
2 076.6
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.4
6%
0.9
AU
CSL Ltd
ASX:CSL
3.7
5%
0.7
NL
argenx SE
XBRU:ARGX
15.3
49%
0.3
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
16.6
46%
0.4
P/E Multiple
Earnings Growth PEG
CN
Beigene Ltd
HKEX:6160
Average P/E: 192.3
Negative Multiple: -1 608.6
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 240.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
169.5
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.2
45%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
18.6
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.7
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -529.9 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.7
9%
1.9
AU
CSL Ltd
ASX:CSL
19.2
11%
1.7
NL
argenx SE
XBRU:ARGX
35.9
40%
0.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 223.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Beigene Ltd
HKEX:6160
Average EV/EBITDA: 61.5
232.2
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 797.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.4
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
17.6
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.5
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -577 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.9
11%
1.4
AU
CSL Ltd
ASX:CSL
13
8%
1.6
NL
argenx SE
XBRU:ARGX
62.2
807%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
160.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Beigene Ltd
HKEX:6160
Average EV/EBIT: 66.9
232.2
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 563 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.3
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
17.6
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.5
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -561.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18
13%
1.4
AU
CSL Ltd
ASX:CSL
16.2
11%
1.5
NL
argenx SE
XBRU:ARGX
63.9
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
195
N/A N/A