Beigene Ltd
HKEX:6160

Watchlist Manager
Beigene Ltd Logo
Beigene Ltd
HKEX:6160
Watchlist
Price: 192 HKD -0.88%
Market Cap: 261.6B HKD

Intrinsic Value

The intrinsic value of one Beigene Ltd stock under the Base Case scenario is 141.32 HKD. Compared to the current market price of 192 HKD, Beigene Ltd is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
141.32 HKD
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Beigene Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Beigene Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Beigene Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Beigene Ltd.

Explain Valuation
Compare Beigene Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Beigene Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beigene Ltd

Current Assets 30.7B
Cash & Short-Term Investments 19.7B
Receivables 6.3B
Other Current Assets 4.7B
Non-Current Assets 14.2B
Long-Term Investments 855.4m
PP&E 11.6B
Intangibles 1.2B
Other Non-Current Assets 481m
Current Liabilities 15.8B
Accounts Payable 4B
Accrued Liabilities 3.5B
Short-Term Debt 5.5B
Other Current Liabilities 2.8B
Non-Current Liabilities 2.2B
Long-Term Debt 1.4B
Other Non-Current Liabilities 787.1m
Efficiency

Free Cash Flow Analysis
Beigene Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beigene Ltd

Revenue
35.7B CNY
Cost of Revenue
-5B CNY
Gross Profit
30.7B CNY
Operating Expenses
-29.7B CNY
Operating Income
1B CNY
Other Expenses
-1.2B CNY
Net Income
-153m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beigene Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
38/100
Profitability
Score

Beigene Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beigene Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
75/100
Solvency
Score

Beigene Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beigene Ltd

Wall Street analysts forecast Beigene Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beigene Ltd is 262.71 HKD with a low forecast of 203.75 HKD and a high forecast of 324.95 HKD.

Lowest
Price Target
203.75 HKD
6% Upside
Average
Price Target
262.71 HKD
37% Upside
Highest
Price Target
324.95 HKD
69% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Beigene Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Beigene Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

News

Other Videos
What is the Intrinsic Value of one Beigene Ltd stock?

The intrinsic value of one Beigene Ltd stock under the Base Case scenario is 141.32 HKD.

Is Beigene Ltd stock undervalued or overvalued?

Compared to the current market price of 192 HKD, Beigene Ltd is Overvalued by 26%.

Back to Top