China Yuhua Education Corp Ltd
HKEX:6169
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
China Yuhua Education Corp Ltd
HKEX:6169
|
CN |
|
S
|
Shandong Delisi Food Co Ltd
SZSE:002330
|
CN |
|
GreenTree Hospitality Group Ltd
NYSE:GHG
|
CN |
|
Z
|
Zhong Fu Tong Group Co Ltd
SZSE:300560
|
CN |
|
Gaucho Group Holdings Inc
NASDAQ:VINO
|
US |
|
S
|
Shenzhen Xinyichang Technology Co Ltd
SSE:688383
|
CN |
|
A
|
Alfa Holdings SA
BOVESPA:RPAD3
|
BR |
|
Wabash National Corp
NYSE:WNC
|
US |
|
R
|
ROPEOK Technology Group Co Ltd
SSE:688619
|
CN |
|
Marzetti Co
NASDAQ:MZTI
|
US |
|
G
|
Ganzhou Tengyuan Cobalt New Material Co Ltd
SZSE:301219
|
CN |
|
IRLAB Therapeutics AB
STO:IRLAB A
|
SE |
|
AVT Natural Products Ltd
NSE:AVTNPL
|
IN |
|
Goodfood Market Corp
TSX:FOOD
|
CA |
|
T
|
TATA Health International Holdings Ltd
HKEX:1255
|
HK |
|
Gree Electric Appliances Inc of Zhuhai
SZSE:000651
|
CN |
|
Mayfield Group Holdings Ltd
ASX:MYG
|
AU |
|
EnPro Industries Inc
NYSE:NPO
|
US |
|
S
|
Space Hellas SA
XBER:H9LA
|
GR |
|
L
|
Localiza Rent a Car SA
BOVESPA:RENT3
|
BR |
|
Inner Mongolia Dian Tou Energy Corp Ltd
SZSE:002128
|
CN |
Income Statement
Earnings Waterfall
China Yuhua Education Corp Ltd
Income Statement
China Yuhua Education Corp Ltd
| Aug-2017 | Feb-2018 | Aug-2018 | Feb-2019 | Aug-2019 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | Aug-2024 | Feb-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
10
|
7
|
11
|
41
|
75
|
114
|
82
|
0
|
65
|
0
|
54
|
0
|
36
|
0
|
55
|
0
|
31
|
|
| Revenue |
846
N/A
|
942
+11%
|
1 195
+27%
|
1 479
+24%
|
1 714
+16%
|
2 174
+27%
|
2 032
-7%
|
1 920
-5%
|
2 259
+18%
|
2 097
-7%
|
2 380
+14%
|
2 365
-1%
|
2 380
+1%
|
2 383
+0%
|
2 368
-1%
|
2 454
+4%
|
2 497
+2%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(410)
|
(449)
|
(524)
|
(619)
|
(715)
|
(898)
|
(778)
|
(627)
|
(740)
|
(751)
|
(961)
|
(1 070)
|
(1 233)
|
(1 396)
|
(1 448)
|
(1 334)
|
(1 351)
|
|
| Gross Profit |
436
N/A
|
493
+13%
|
671
+36%
|
860
+28%
|
1 000
+16%
|
1 276
+28%
|
1 254
-2%
|
1 293
+3%
|
1 519
+17%
|
1 346
-11%
|
1 419
+5%
|
1 295
-9%
|
1 148
-11%
|
987
-14%
|
920
-7%
|
1 120
+22%
|
1 146
+2%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(128)
|
(104)
|
(97)
|
(112)
|
(205)
|
(659)
|
(725)
|
(356)
|
252
|
72
|
(283)
|
(291)
|
(169)
|
(185)
|
(267)
|
(269)
|
(247)
|
|
| Selling, General & Administrative |
(146)
|
(124)
|
(236)
|
(175)
|
(204)
|
(279)
|
(207)
|
(220)
|
(195)
|
(209)
|
(187)
|
(214)
|
(171)
|
(287)
|
(178)
|
(283)
|
(160)
|
|
| Depreciation & Amortization |
(5)
|
0
|
(12)
|
0
|
(18)
|
0
|
(40)
|
0
|
(41)
|
0
|
(43)
|
0
|
(61)
|
0
|
(103)
|
0
|
(104)
|
|
| Other Operating Expenses |
23
|
20
|
151
|
63
|
18
|
(380)
|
(478)
|
(136)
|
488
|
281
|
(53)
|
(77)
|
63
|
102
|
15
|
13
|
17
|
|
| Operating Income |
308
N/A
|
389
+26%
|
574
+48%
|
748
+30%
|
795
+6%
|
617
-22%
|
529
-14%
|
937
+77%
|
1 771
+89%
|
1 418
-20%
|
1 136
-20%
|
1 004
-12%
|
979
-3%
|
802
-18%
|
653
-19%
|
851
+30%
|
899
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
6
|
18
|
19
|
(11)
|
(254)
|
(58)
|
(82)
|
(63)
|
(52)
|
(31)
|
(20)
|
(2)
|
14
|
(24)
|
(90)
|
(99)
|
(53)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(1)
|
0
|
(0)
|
(296)
|
(301)
|
(13)
|
(10)
|
(3)
|
10
|
165
|
146
|
(53)
|
(199)
|
(172)
|
52
|
|
| Pre-Tax Income |
314
N/A
|
406
+29%
|
592
+46%
|
737
+24%
|
542
-26%
|
263
-51%
|
146
-45%
|
861
+491%
|
1 709
+98%
|
1 384
-19%
|
1 126
-19%
|
1 167
+4%
|
1 139
-2%
|
725
-36%
|
364
-50%
|
580
+59%
|
898
+55%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
0
|
(9)
|
(4)
|
11
|
14
|
13
|
10
|
11
|
9
|
7
|
9
|
10
|
2
|
1
|
10
|
10
|
9
|
|
| Income from Continuing Operations |
314
|
397
|
588
|
747
|
555
|
276
|
156
|
872
|
1 717
|
1 391
|
1 135
|
1 177
|
1 140
|
726
|
375
|
589
|
908
|
|
| Income to Minority Interest |
0
|
(3)
|
(57)
|
(88)
|
(70)
|
(104)
|
(117)
|
(75)
|
(28)
|
(9)
|
(9)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Net Income (Common) |
314
N/A
|
394
+25%
|
531
+35%
|
659
+24%
|
485
-26%
|
172
-65%
|
204
+19%
|
1 036
+408%
|
825
-20%
|
518
-37%
|
1 126
+117%
|
1 170
+4%
|
1 135
-3%
|
741
-35%
|
399
-46%
|
611
+53%
|
930
+52%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.12
N/A
|
0.16
+33%
|
0.2
+25%
|
0.15
-25%
|
0.05
-67%
|
0.05
N/A
|
0.27
+440%
|
0.21
-22%
|
0.13
-38%
|
0.29
+123%
|
0.29
N/A
|
0.28
-3%
|
0.17
-39%
|
0.1
-41%
|
0.16
+60%
|
0.22
+38%
|
|