First Time Loading...
C

China Yuhua Education Corp Ltd
HKEX:6169

Watchlist Manager
China Yuhua Education Corp Ltd
HKEX:6169
Watchlist
Price: 0.455 HKD -1.09% Market Closed
Updated: May 8, 2024

Intrinsic Value

China YuHua Education Corp. Ltd. engages in the provision of private formal full-coverage non-vocational education services. [ Read More ]

The intrinsic value of one China Yuhua Education Corp Ltd stock under the Base Case scenario is 3.008 HKD. Compared to the current market price of 0.455 HKD, China Yuhua Education Corp Ltd is Undervalued by 85%.

Key Points:
Intrinsic Value
Base Case
3.008 HKD
Undervaluation 85%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
China Yuhua Education Corp Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling China Yuhua Education Corp Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
China Yuhua Education Corp Ltd

Provide an overview of the primary business activities
of China Yuhua Education Corp Ltd.

What unique competitive advantages
does China Yuhua Education Corp Ltd hold over its rivals?

What risks and challenges
does China Yuhua Education Corp Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China Yuhua Education Corp Ltd.

Provide P/S
for China Yuhua Education Corp Ltd.

Provide P/E
for China Yuhua Education Corp Ltd.

Provide P/OCF
for China Yuhua Education Corp Ltd.

Provide P/FCFE
for China Yuhua Education Corp Ltd.

Provide P/B
for China Yuhua Education Corp Ltd.

Provide EV/S
for China Yuhua Education Corp Ltd.

Provide EV/GP
for China Yuhua Education Corp Ltd.

Provide EV/EBITDA
for China Yuhua Education Corp Ltd.

Provide EV/EBIT
for China Yuhua Education Corp Ltd.

Provide EV/OCF
for China Yuhua Education Corp Ltd.

Provide EV/FCFF
for China Yuhua Education Corp Ltd.

Provide EV/IC
for China Yuhua Education Corp Ltd.

Show me price targets
for China Yuhua Education Corp Ltd made by professional analysts.

What are the Revenue projections
for China Yuhua Education Corp Ltd?

How accurate were the past Revenue estimates
for China Yuhua Education Corp Ltd?

What are the Net Income projections
for China Yuhua Education Corp Ltd?

How accurate were the past Net Income estimates
for China Yuhua Education Corp Ltd?

What are the EPS projections
for China Yuhua Education Corp Ltd?

How accurate were the past EPS estimates
for China Yuhua Education Corp Ltd?

What are the EBIT projections
for China Yuhua Education Corp Ltd?

How accurate were the past EBIT estimates
for China Yuhua Education Corp Ltd?

Compare the revenue forecasts
for China Yuhua Education Corp Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Yuhua Education Corp Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Yuhua Education Corp Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Yuhua Education Corp Ltd compared to its peers.

Compare the P/E ratios
of China Yuhua Education Corp Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China Yuhua Education Corp Ltd with its peers.

Analyze the financial leverage
of China Yuhua Education Corp Ltd compared to its main competitors.

Show all profitability ratios
for China Yuhua Education Corp Ltd.

Provide ROE
for China Yuhua Education Corp Ltd.

Provide ROA
for China Yuhua Education Corp Ltd.

Provide ROIC
for China Yuhua Education Corp Ltd.

Provide ROCE
for China Yuhua Education Corp Ltd.

Provide Gross Margin
for China Yuhua Education Corp Ltd.

Provide Operating Margin
for China Yuhua Education Corp Ltd.

Provide Net Margin
for China Yuhua Education Corp Ltd.

Provide FCF Margin
for China Yuhua Education Corp Ltd.

Show all solvency ratios
for China Yuhua Education Corp Ltd.

Provide D/E Ratio
for China Yuhua Education Corp Ltd.

Provide D/A Ratio
for China Yuhua Education Corp Ltd.

Provide Interest Coverage Ratio
for China Yuhua Education Corp Ltd.

Provide Altman Z-Score Ratio
for China Yuhua Education Corp Ltd.

Provide Quick Ratio
for China Yuhua Education Corp Ltd.

Provide Current Ratio
for China Yuhua Education Corp Ltd.

Provide Cash Ratio
for China Yuhua Education Corp Ltd.

What is the historical Revenue growth
over the last 5 years for China Yuhua Education Corp Ltd?

What is the historical Net Income growth
over the last 5 years for China Yuhua Education Corp Ltd?

What is the current Free Cash Flow
of China Yuhua Education Corp Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Yuhua Education Corp Ltd.

Financials

Balance Sheet Decomposition
China Yuhua Education Corp Ltd

Current Assets 2.5B
Cash & Short-Term Investments 2.4B
Receivables 167.9m
Other Current Assets 7.4m
Non-Current Assets 9.4B
PP&E 7.7B
Intangibles 1.6B
Other Non-Current Assets 120.5m
Current Liabilities 3.3B
Accrued Liabilities 115.3m
Other Current Liabilities 3.2B
Non-Current Liabilities 1.7B
Long-Term Debt 228.1m
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
China Yuhua Education Corp Ltd

Revenue
2.4B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
1.1B CNY
Operating Expenses
-169.1m CNY
Operating Income
978.6m CNY
Other Expenses
156.1m CNY
Net Income
1.1B CNY

Free Cash Flow Analysis
China Yuhua Education Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Yuhua Education Corp Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

67/100
Profitability
Score

China Yuhua Education Corp Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Yuhua Education Corp Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
68/100
Solvency
Score

China Yuhua Education Corp Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Yuhua Education Corp Ltd

Wall Street analysts forecast China Yuhua Education Corp Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Yuhua Education Corp Ltd is 1.265 HKD with a low forecast of 1.111 HKD and a high forecast of 1.449 HKD.

Lowest
Price Target
1.111 HKD
144% Upside
Average
Price Target
1.265 HKD
178% Upside
Highest
Price Target
1.449 HKD
218% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
China Yuhua Education Corp Ltd

1M 1M
-32%
6M 6M
-30%
1Y 1Y
-59%
3Y 3Y
-93%
5Y 5Y
-86%
10Y 10Y
-75%
Annual Price Range
0.455
52w Low
0.385
52w High
1.12
Price Metrics
Average Annual Return -8.03%
Standard Deviation of Annual Returns 59.84%
Max Drawdown -95%
Shares Statistics
Market Capitalization 1.6B HKD
Shares Outstanding 3 606 787 883
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

China Yuhua Education Corp Ltd

Country

China

Industry

Diversified Consumer Services

Market Cap

1.6B HKD

Dividend Yield

0%

Description

China YuHua Education Corp. Ltd. engages in the provision of private formal full-coverage non-vocational education services. The company is headquartered in Zhengzhou, Henan and currently employs 7,002 full-time employees. The company went IPO on 2017-02-28. The Company, along with its subsidiaries, is principally engaged in the provision of private formal education from kindergarten to university non-vocational education services in Henan Province of People’s Republic of China. The firm operates in three segments: Kindergartens segment, Grade One to Grade 12 (Grade 1-12) segment and University segment. Its subsidiaries include China YuHua Education Investment Limited, China HongKong Yuhua Education Limited, Xizang Yuanpei Information Technology Management Company Limited and Henan Hantang Education Management Company Limited, among others.

Contact

HENAN
Zhengzhou
No. 21, 4/F, Block 10, No. 3 Mazhuang Street, Zhengdong New District
http://www.yuhuachina.com/

IPO

2017-02-28

Employees

7 002

Officers

Executive Chairman
Mr. Guangyu Li
Vice Chairman of the Board & CEO
Ms. Hua Li
VP, Financial Controller & Executive Director
Ms. Hongjun Qiu
CFO & Joint Company Secretary
Mr. Bin Xu
Joint Company Secretary
Ms. Ka Man Ng A.C.I.S., A.C.S.

See Also

Discover More
What is the Intrinsic Value of one China Yuhua Education Corp Ltd stock?

The intrinsic value of one China Yuhua Education Corp Ltd stock under the Base Case scenario is 3.008 HKD.

Is China Yuhua Education Corp Ltd stock undervalued or overvalued?

Compared to the current market price of 0.455 HKD, China Yuhua Education Corp Ltd is Undervalued by 85%.