China Yuhua Education Corp Ltd
HKEX:6169
Intrinsic Value
China YuHua Education Corp. Ltd. engages in the provision of private formal full-coverage non-vocational education services. [ Read More ]
The intrinsic value of one China Yuhua Education Corp Ltd stock under the Base Case scenario is 3.008 HKD. Compared to the current market price of 0.455 HKD, China Yuhua Education Corp Ltd is Undervalued by 85%.
Valuation Backtest
China Yuhua Education Corp Ltd
Run backtest to discover the historical profit from buying and selling China Yuhua Education Corp Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
China Yuhua Education Corp Ltd
Current Assets | 2.5B |
Cash & Short-Term Investments | 2.4B |
Receivables | 167.9m |
Other Current Assets | 7.4m |
Non-Current Assets | 9.4B |
PP&E | 7.7B |
Intangibles | 1.6B |
Other Non-Current Assets | 120.5m |
Current Liabilities | 3.3B |
Accrued Liabilities | 115.3m |
Other Current Liabilities | 3.2B |
Non-Current Liabilities | 1.7B |
Long-Term Debt | 228.1m |
Other Non-Current Liabilities | 1.5B |
Earnings Waterfall
China Yuhua Education Corp Ltd
Revenue
|
2.4B
CNY
|
Cost of Revenue
|
-1.2B
CNY
|
Gross Profit
|
1.1B
CNY
|
Operating Expenses
|
-169.1m
CNY
|
Operating Income
|
978.6m
CNY
|
Other Expenses
|
156.1m
CNY
|
Net Income
|
1.1B
CNY
|
Free Cash Flow Analysis
China Yuhua Education Corp Ltd
Profitability Score
Profitability Due Diligence
China Yuhua Education Corp Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
Score
China Yuhua Education Corp Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Yuhua Education Corp Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
China Yuhua Education Corp Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Yuhua Education Corp Ltd
According to Wall Street analysts, the average 1-year price target for China Yuhua Education Corp Ltd is 1.265 HKD with a low forecast of 1.111 HKD and a high forecast of 1.449 HKD.
Shareholder Return
Price
China Yuhua Education Corp Ltd
Average Annual Return | -8.03% |
Standard Deviation of Annual Returns | 59.84% |
Max Drawdown | -95% |
Market Capitalization | 1.6B HKD |
Shares Outstanding | 3 606 787 883 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
China YuHua Education Corp. Ltd. engages in the provision of private formal full-coverage non-vocational education services. The company is headquartered in Zhengzhou, Henan and currently employs 7,002 full-time employees. The company went IPO on 2017-02-28. The Company, along with its subsidiaries, is principally engaged in the provision of private formal education from kindergarten to university non-vocational education services in Henan Province of People’s Republic of China. The firm operates in three segments: Kindergartens segment, Grade One to Grade 12 (Grade 1-12) segment and University segment. Its subsidiaries include China YuHua Education Investment Limited, China HongKong Yuhua Education Limited, Xizang Yuanpei Information Technology Management Company Limited and Henan Hantang Education Management Company Limited, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one China Yuhua Education Corp Ltd stock under the Base Case scenario is 3.008 HKD.
Compared to the current market price of 0.455 HKD, China Yuhua Education Corp Ltd is Undervalued by 85%.