DTXS Silk Road Investment Holdings Co Ltd
HKEX:620
Balance Sheet
Balance Sheet Decomposition
DTXS Silk Road Investment Holdings Co Ltd
DTXS Silk Road Investment Holdings Co Ltd
Balance Sheet
DTXS Silk Road Investment Holdings Co Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
532
|
272
|
73
|
54
|
350
|
193
|
28
|
103
|
23
|
16
|
|
| Cash Equivalents |
532
|
272
|
73
|
54
|
350
|
193
|
28
|
103
|
23
|
16
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Receivables |
73
|
112
|
285
|
323
|
516
|
628
|
1 203
|
1 514
|
810
|
709
|
|
| Accounts Receivables |
59
|
40
|
33
|
30
|
58
|
80
|
102
|
222
|
153
|
162
|
|
| Other Receivables |
14
|
73
|
252
|
293
|
458
|
548
|
1 100
|
1 292
|
657
|
547
|
|
| Inventory |
6
|
15
|
46
|
44
|
49
|
1 227
|
1 988
|
1 561
|
2 481
|
2 648
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
33
|
3
|
3
|
3
|
14
|
4
|
|
| Total Current Assets |
611
|
399
|
404
|
421
|
948
|
2 051
|
3 222
|
3 180
|
3 328
|
3 377
|
|
| PP&E Net |
47
|
43
|
204
|
181
|
122
|
133
|
133
|
120
|
66
|
57
|
|
| PP&E Gross |
0
|
43
|
204
|
181
|
122
|
133
|
133
|
120
|
66
|
57
|
|
| Accumulated Depreciation |
0
|
8
|
10
|
16
|
22
|
44
|
35
|
33
|
40
|
44
|
|
| Intangible Assets |
0
|
125
|
128
|
90
|
80
|
78
|
73
|
63
|
0
|
0
|
|
| Goodwill |
0
|
186
|
199
|
131
|
129
|
137
|
141
|
106
|
0
|
0
|
|
| Note Receivable |
1
|
0
|
10
|
7
|
64
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
43
|
26
|
0
|
0
|
52
|
50
|
55
|
50
|
42
|
36
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
16
|
18
|
42
|
42
|
42
|
|
| Other Assets |
0
|
186
|
199
|
131
|
129
|
137
|
141
|
106
|
0
|
0
|
|
| Total Assets |
702
N/A
|
780
+11%
|
945
+21%
|
830
-12%
|
1 394
+68%
|
2 465
+77%
|
3 643
+48%
|
3 561
-2%
|
3 479
-2%
|
3 513
+1%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
5
|
13
|
10
|
4
|
51
|
411
|
646
|
106
|
975
|
690
|
|
| Accrued Liabilities |
6
|
11
|
11
|
9
|
0
|
0
|
0
|
29
|
76
|
0
|
|
| Short-Term Debt |
0
|
18
|
38
|
56
|
0
|
712
|
269
|
697
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
41
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1 330
|
224
|
|
| Other Current Liabilities |
25
|
41
|
37
|
72
|
40
|
80
|
92
|
531
|
965
|
306
|
|
| Total Current Liabilities |
76
|
83
|
97
|
141
|
92
|
1 203
|
1 007
|
1 366
|
2 493
|
1 220
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
9
|
1
|
1 394
|
825
|
11
|
1 169
|
|
| Deferred Income Tax |
0
|
30
|
29
|
23
|
21
|
19
|
18
|
16
|
0
|
0
|
|
| Minority Interest |
0
|
3
|
15
|
10
|
8
|
83
|
77
|
148
|
87
|
75
|
|
| Other Liabilities |
0
|
11
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
196
|
|
| Total Liabilities |
76
N/A
|
127
+66%
|
148
+17%
|
173
+17%
|
129
-26%
|
1 306
+913%
|
2 496
+91%
|
2 354
-6%
|
2 592
+10%
|
2 659
+3%
|
|
| Equity | |||||||||||
| Common Stock |
237
|
252
|
278
|
278
|
334
|
334
|
334
|
334
|
334
|
334
|
|
| Retained Earnings |
388
|
1 531
|
1 579
|
1 702
|
637
|
774
|
800
|
692
|
996
|
1 019
|
|
| Additional Paid In Capital |
0
|
881
|
1 023
|
1 027
|
1 570
|
1 570
|
1 570
|
1 570
|
1 570
|
1 570
|
|
| Unrealized Security Profit/Loss |
0
|
6
|
3
|
3
|
9
|
3
|
3
|
3
|
3
|
3
|
|
| Other Equity |
0
|
1 046
|
1 071
|
1 050
|
10
|
26
|
41
|
7
|
23
|
34
|
|
| Total Equity |
626
N/A
|
653
+4%
|
797
+22%
|
656
-18%
|
1 265
+93%
|
1 158
-8%
|
1 148
-1%
|
1 207
+5%
|
887
-26%
|
853
-4%
|
|
| Total Liabilities & Equity |
702
N/A
|
780
+11%
|
945
+21%
|
830
-12%
|
1 394
+68%
|
2 465
+77%
|
3 643
+48%
|
3 561
-2%
|
3 479
-2%
|
3 513
+1%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
475
|
504
|
555
|
556
|
667
|
668
|
668
|
668
|
668
|
668
|
|