DTXS Silk Road Investment Holdings Co Ltd
HKEX:620
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
DTXS Silk Road Investment Holdings Co Ltd
HKEX:620
|
HK |
|
M
|
Mercuries & Associates Holding Ltd
TWSE:2905
|
TW |
|
F
|
Fortune Ng Fung Food Hebei Co Ltd
SSE:600965
|
CN |
|
Sensys Gatso Group AB
STO:SENS
|
SE |
|
K
|
Kato Works Co Ltd
TSE:6390
|
JP |
|
P
|
Petro Center Corp
VN:PMG
|
VN |
|
Biolidics Ltd
SGX:8YY
|
SG |
|
S
|
Swiftmerge Acquisition Corp
NASDAQ:IVCP
|
CA |
|
W
|
Weigang Environmental Technology Holding Group Ltd
HKEX:1845
|
CN |
|
S
|
Sasfin Holdings Ltd
XBER:47S
|
ZA |
|
Chang Wah Electromaterials Inc
TWSE:8070
|
TW |
Income Statement
Earnings Waterfall
DTXS Silk Road Investment Holdings Co Ltd
Income Statement
DTXS Silk Road Investment Holdings Co Ltd
| Jul-2002 | Jan-2003 | Jul-2003 | Jan-2004 | Jul-2004 | Jan-2005 | Jul-2005 | Jan-2006 | Jul-2006 | Jan-2007 | Jul-2007 | Jan-2008 | Jul-2008 | Jan-2009 | Jul-2009 | Jan-2010 | Jul-2010 | Jan-2011 | Jul-2011 | Jan-2012 | Jul-2012 | Jan-2013 | Jul-2013 | Jan-2014 | Jul-2014 | Jan-2015 | Jul-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
14
|
14
|
13
|
13
|
9
|
8
|
9
|
10
|
3
|
2
|
4
|
2
|
0
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
23
|
33
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
1
|
3
|
2
|
2
|
4
|
17
|
44
|
0
|
(3)
|
0
|
0
|
|
| Revenue |
31
N/A
|
17
-45%
|
24
+38%
|
25
+3%
|
20
-20%
|
7
-64%
|
11
+59%
|
19
+75%
|
22
+14%
|
21
-3%
|
38
+78%
|
57
+50%
|
70
+22%
|
101
+44%
|
117
+17%
|
126
+7%
|
114
-9%
|
92
-19%
|
60
-35%
|
48
-21%
|
53
+12%
|
55
+4%
|
68
+24%
|
100
+46%
|
120
+20%
|
115
-4%
|
89
-23%
|
18
-80%
|
122
+576%
|
193
+58%
|
168
-13%
|
169
+0%
|
136
-20%
|
134
-1%
|
235
+75%
|
294
+25%
|
193
-34%
|
124
-36%
|
107
-14%
|
593
+452%
|
1 134
+91%
|
593
-48%
|
44
-92%
|
47
+7%
|
42
-11%
|
32
-25%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(38)
|
(35)
|
(35)
|
(46)
|
(35)
|
(13)
|
(4)
|
(9)
|
(14)
|
(10)
|
(24)
|
(40)
|
(52)
|
(79)
|
(80)
|
(92)
|
(75)
|
(61)
|
(43)
|
(31)
|
(31)
|
(31)
|
(59)
|
(83)
|
(84)
|
(73)
|
(78)
|
0
|
(39)
|
(39)
|
(46)
|
(110)
|
(92)
|
(93)
|
(177)
|
(212)
|
(111)
|
(32)
|
(28)
|
(245)
|
(579)
|
(342)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Gross Profit |
(7)
N/A
|
(18)
-142%
|
(11)
+36%
|
(21)
-85%
|
(15)
+28%
|
(6)
+63%
|
7
N/A
|
11
+42%
|
9
-18%
|
11
+33%
|
14
+22%
|
17
+19%
|
18
+9%
|
22
+19%
|
38
+74%
|
34
-9%
|
39
+14%
|
32
-19%
|
17
-47%
|
2
-87%
|
22
+918%
|
24
+7%
|
10
-60%
|
17
+74%
|
36
+114%
|
43
+19%
|
12
-73%
|
0
N/A
|
84
N/A
|
66
-22%
|
122
+86%
|
59
-51%
|
44
-26%
|
41
-7%
|
59
+43%
|
82
+40%
|
82
0%
|
92
+13%
|
79
-14%
|
348
+339%
|
555
+60%
|
251
-55%
|
43
-83%
|
46
+7%
|
41
-10%
|
31
-24%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(57)
|
3
|
7
|
(6)
|
8
|
1
|
(26)
|
(29)
|
(10)
|
(5)
|
(15)
|
(17)
|
(22)
|
(25)
|
(48)
|
(69)
|
(58)
|
(58)
|
(93)
|
(98)
|
(56)
|
(58)
|
(42)
|
(32)
|
(80)
|
(105)
|
(35)
|
(50)
|
(137)
|
(212)
|
(196)
|
(127)
|
(87)
|
(99)
|
(70)
|
(89)
|
(85)
|
(77)
|
(113)
|
(122)
|
(89)
|
(82)
|
(56)
|
(236)
|
(63)
|
(63)
|
|
| Selling, General & Administrative |
(22)
|
20
|
(18)
|
(15)
|
(13)
|
(8)
|
(6)
|
(6)
|
(4)
|
(3)
|
(4)
|
(6)
|
(10)
|
(18)
|
(23)
|
(36)
|
(23)
|
(43)
|
(66)
|
(74)
|
(22)
|
(19)
|
(25)
|
(24)
|
(27)
|
(38)
|
(26)
|
(25)
|
(45)
|
(89)
|
(72)
|
(59)
|
(50)
|
(27)
|
(30)
|
(32)
|
(55)
|
(50)
|
(78)
|
(84)
|
(64)
|
(27)
|
(47)
|
(51)
|
(36)
|
(35)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(10)
|
(19)
|
(20)
|
(1)
|
9
|
(2)
|
(2)
|
(2)
|
0
|
(13)
|
0
|
(17)
|
0
|
(14)
|
0
|
(19)
|
0
|
(11)
|
0
|
(10)
|
0
|
(8)
|
(4)
|
(14)
|
(22)
|
(18)
|
(18)
|
(17)
|
(15)
|
(18)
|
(21)
|
(22)
|
(20)
|
(17)
|
(14)
|
(11)
|
(10)
|
(9)
|
(8)
|
(4)
|
(3)
|
|
| Other Operating Expenses |
(35)
|
(17)
|
24
|
9
|
21
|
19
|
(1)
|
(4)
|
(6)
|
(11)
|
(10)
|
(9)
|
(10)
|
(6)
|
(12)
|
(33)
|
(19)
|
(16)
|
(13)
|
(24)
|
(15)
|
(39)
|
(7)
|
(8)
|
(42)
|
(67)
|
(1)
|
(21)
|
(79)
|
(102)
|
(106)
|
(50)
|
(19)
|
(57)
|
(21)
|
(37)
|
(8)
|
(7)
|
(19)
|
(25)
|
(13)
|
(46)
|
0
|
(177)
|
(23)
|
(24)
|
|
| Operating Income |
(65)
N/A
|
(15)
+77%
|
(5)
+70%
|
(27)
-509%
|
(7)
+74%
|
(4)
+39%
|
(19)
-337%
|
(19)
-1%
|
(2)
+90%
|
6
N/A
|
(1)
N/A
|
0
N/A
|
(4)
N/A
|
(3)
+6%
|
(10)
-197%
|
(35)
-248%
|
(19)
+45%
|
(27)
-38%
|
(76)
-188%
|
(81)
-6%
|
(34)
+59%
|
(34)
-1%
|
(33)
+3%
|
(15)
+53%
|
(44)
-185%
|
(63)
-43%
|
(23)
+62%
|
(32)
-35%
|
(54)
-69%
|
(58)
-7%
|
(74)
-28%
|
(68)
+8%
|
(43)
+37%
|
(58)
-34%
|
(11)
+80%
|
(7)
+38%
|
(3)
+59%
|
15
N/A
|
(34)
N/A
|
226
N/A
|
466
+107%
|
169
-64%
|
(13)
N/A
|
(190)
-1 359%
|
(22)
+88%
|
(32)
-45%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(14)
|
(14)
|
(14)
|
(13)
|
(9)
|
(8)
|
(9)
|
(11)
|
(3)
|
1
|
(4)
|
(2)
|
3
|
5
|
2
|
(2)
|
3
|
4
|
(1)
|
(6)
|
(28)
|
(38)
|
(5)
|
7
|
(9)
|
(8)
|
(4)
|
(3)
|
(19)
|
(16)
|
1
|
(2)
|
(0)
|
1
|
(1)
|
6
|
16
|
8
|
5
|
(3)
|
(33)
|
(42)
|
(8)
|
2
|
(4)
|
7
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
(31)
|
(31)
|
5
|
9
|
0
|
0
|
0
|
29
|
12
|
0
|
(11)
|
0
|
(1)
|
0
|
6
|
4
|
(41)
|
(3)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(17)
|
(350)
|
(179)
|
(3)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
38
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
(1)
|
20
|
19
|
(1)
|
0
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(78)
N/A
|
(29)
+63%
|
(18)
+38%
|
(40)
-124%
|
(17)
+59%
|
(13)
+24%
|
(28)
-121%
|
(29)
-6%
|
30
N/A
|
45
+53%
|
(4)
N/A
|
(2)
+56%
|
(1)
+47%
|
1
N/A
|
(27)
N/A
|
(37)
-34%
|
(47)
-28%
|
(53)
-14%
|
(72)
-35%
|
(78)
-8%
|
(41)
+47%
|
(51)
-24%
|
(38)
+27%
|
20
N/A
|
(41)
N/A
|
(71)
-72%
|
(38)
+46%
|
(35)
+8%
|
(74)
-110%
|
(74)
+0%
|
(68)
+8%
|
(66)
+3%
|
(84)
-28%
|
(60)
+29%
|
(19)
+68%
|
(1)
+95%
|
13
N/A
|
23
+71%
|
(29)
N/A
|
222
N/A
|
397
+79%
|
110
-72%
|
(371)
N/A
|
(367)
+1%
|
(30)
+92%
|
(25)
+15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
2
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
2
|
(4)
|
(7)
|
(0)
|
1
|
(2)
|
(0)
|
2
|
(13)
|
(6)
|
(133)
|
(211)
|
(69)
|
13
|
9
|
(4)
|
(3)
|
|
| Income from Continuing Operations |
(76)
|
(28)
|
(18)
|
(41)
|
(17)
|
(13)
|
(28)
|
(29)
|
30
|
46
|
(4)
|
(2)
|
(2)
|
0
|
(28)
|
(38)
|
(48)
|
(55)
|
(72)
|
(78)
|
(41)
|
(51)
|
(38)
|
19
|
(41)
|
(71)
|
(38)
|
(35)
|
(74)
|
(72)
|
(72)
|
(72)
|
(84)
|
(59)
|
(22)
|
(1)
|
15
|
10
|
(34)
|
89
|
186
|
41
|
(358)
|
(358)
|
(33)
|
(28)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
29
|
0
|
29
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
(2)
|
1
|
(43)
|
(80)
|
(25)
|
56
|
57
|
9
|
1
|
|
| Net Income (Common) |
(76)
N/A
|
(28)
+63%
|
(18)
+36%
|
(41)
-121%
|
(17)
+59%
|
(13)
+23%
|
(28)
-117%
|
(29)
-6%
|
30
N/A
|
46
+53%
|
(4)
N/A
|
(2)
+53%
|
(2)
N/A
|
0
N/A
|
(28)
N/A
|
(38)
-33%
|
(48)
-29%
|
(55)
-13%
|
(72)
-32%
|
(77)
-7%
|
(41)
+47%
|
(51)
-27%
|
(76)
-48%
|
(19)
+75%
|
(12)
+39%
|
(41)
-253%
|
(38)
+8%
|
(35)
+8%
|
(73)
-109%
|
(72)
+3%
|
(64)
+11%
|
(64)
-1%
|
(127)
-97%
|
(90)
+29%
|
10
N/A
|
35
+239%
|
33
-7%
|
9
-74%
|
(34)
N/A
|
45
N/A
|
106
+135%
|
15
-85%
|
(302)
N/A
|
(301)
+0%
|
(24)
+92%
|
(27)
-12%
|
|
| EPS (Diluted) |
-4.09
N/A
|
-1.25
+69%
|
-0.72
+42%
|
-1.43
-99%
|
-0.58
+59%
|
-0.54
+7%
|
-0.94
-74%
|
-1.16
-23%
|
0.58
N/A
|
0.53
-9%
|
-0.05
N/A
|
-0.03
+40%
|
-0.02
+33%
|
-0.01
+50%
|
-0.16
-1 500%
|
-0.18
-12%
|
-0.24
-33%
|
-0.27
-13%
|
-0.36
-33%
|
-0.38
-6%
|
-0.2
+47%
|
-0.23
-15%
|
-0.29
-26%
|
-0.06
+79%
|
-0.04
+33%
|
-0.15
-275%
|
-0.14
+7%
|
-0.07
+50%
|
-0.15
-114%
|
-0.14
+7%
|
-0.13
+7%
|
-0.13
N/A
|
-0.22
-69%
|
-0.16
+27%
|
0.01
N/A
|
0.05
+400%
|
0.04
-20%
|
0.01
-75%
|
-0.05
N/A
|
0.07
N/A
|
0.16
+129%
|
0.02
-88%
|
-0.45
N/A
|
-0.45
N/A
|
-0.04
+91%
|
-0.04
N/A
|
|