China Tangshang Holdings Ltd
HKEX:674
Cash Flow Statement
Cash Flow Statement
China Tangshang Holdings Ltd
| Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Net Income |
15
|
0
|
20
|
0
|
46
|
0
|
51
|
0
|
33
|
0
|
(222)
|
0
|
(1 175)
|
0
|
(288)
|
0
|
(315)
|
0
|
(96)
|
0
|
(127)
|
0
|
(472)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
0
|
(46)
|
0
|
25
|
0
|
121
|
0
|
(176)
|
0
|
(120)
|
0
|
|
| Depreciation & Amortization |
2
|
0
|
6
|
0
|
25
|
0
|
32
|
0
|
16
|
0
|
34
|
0
|
55
|
0
|
49
|
0
|
50
|
0
|
54
|
0
|
35
|
0
|
0
|
0
|
16
|
0
|
14
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
3
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
3
|
2
|
1
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(11)
|
0
|
(0)
|
0
|
(26)
|
30
|
(53)
|
0
|
(47)
|
(1)
|
203
|
2
|
1 109
|
0
|
204
|
0
|
240
|
0
|
3
|
0
|
39
|
0
|
366
|
0
|
(66)
|
0
|
(161)
|
0
|
0
|
0
|
28
|
0
|
33
|
0
|
60
|
0
|
51
|
0
|
276
|
0
|
223
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
(0)
|
0
|
1
|
0
|
4
|
0
|
2
|
0
|
2
|
0
|
0
|
0
|
(1)
|
2
|
0
|
(2)
|
0
|
0
|
0
|
0
|
10
|
21
|
15
|
19
|
51
|
63
|
32
|
7
|
7
|
6
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
3
|
0
|
8
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
12
|
0
|
10
|
0
|
0
|
0
|
3
|
2
|
3
|
2
|
2
|
6
|
12
|
16
|
30
|
47
|
51
|
43
|
34
|
29
|
30
|
29
|
23
|
20
|
|
| Change in Working Capital |
5
|
24
|
(3)
|
6
|
(15)
|
23
|
(7)
|
31
|
(36)
|
(43)
|
(24)
|
(5)
|
(12)
|
(24)
|
(2)
|
(118)
|
(136)
|
(144)
|
(27)
|
(17)
|
38
|
(22)
|
0
|
(40)
|
3
|
(74)
|
2
|
(80)
|
22
|
36
|
18
|
39
|
(21)
|
110
|
268
|
411
|
183
|
(145)
|
(324)
|
(56)
|
(121)
|
49
|
|
| Cash from Operating Activities |
10
N/A
|
24
+144%
|
23
-6%
|
6
-73%
|
30
+380%
|
53
+78%
|
23
-56%
|
1
-95%
|
(33)
N/A
|
(44)
-33%
|
(9)
+79%
|
(3)
+67%
|
(23)
-670%
|
(24)
-2%
|
(37)
-56%
|
(118)
-219%
|
(161)
-36%
|
(144)
+10%
|
(67)
+54%
|
(17)
+75%
|
(15)
+8%
|
(22)
-45%
|
0
N/A
|
(40)
N/A
|
(47)
-17%
|
(74)
-58%
|
(145)
-96%
|
(80)
+45%
|
22
N/A
|
36
+66%
|
14
-61%
|
39
+176%
|
(31)
N/A
|
110
N/A
|
355
+223%
|
499
+40%
|
357
-28%
|
(145)
N/A
|
(222)
-53%
|
(56)
+75%
|
(16)
+71%
|
49
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
0
|
(2)
|
0
|
(7)
|
0
|
(8)
|
0
|
(57)
|
0
|
(19)
|
0
|
(20)
|
0
|
(10)
|
0
|
(35)
|
0
|
(61)
|
0
|
(39)
|
0
|
0
|
0
|
(4)
|
(3)
|
(6)
|
(4)
|
(9)
|
(3)
|
(1)
|
1
|
(7)
|
(7)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(13)
|
(14)
|
0
|
(8)
|
(251)
|
(255)
|
321
|
221
|
(163)
|
(139)
|
(24)
|
(75)
|
(36)
|
(23)
|
(26)
|
(39)
|
(3)
|
(76)
|
174
|
198
|
28
|
14
|
0
|
(46)
|
19
|
(28)
|
26
|
78
|
58
|
(0)
|
(4)
|
7
|
(230)
|
(244)
|
7
|
(40)
|
70
|
119
|
26
|
26
|
0
|
(0)
|
|
| Cash from Investing Activities |
(13)
N/A
|
(14)
-4%
|
(2)
+82%
|
(8)
-224%
|
(258)
-3 102%
|
(255)
+1%
|
313
N/A
|
221
-29%
|
(220)
N/A
|
(139)
+37%
|
(43)
+69%
|
(75)
-73%
|
(56)
+25%
|
(23)
+58%
|
(36)
-54%
|
(39)
-8%
|
(38)
+2%
|
(76)
-102%
|
113
N/A
|
198
+76%
|
(11)
N/A
|
14
N/A
|
0
N/A
|
(46)
N/A
|
15
N/A
|
(31)
N/A
|
20
N/A
|
75
+267%
|
49
-35%
|
(3)
N/A
|
(5)
-85%
|
9
N/A
|
(237)
N/A
|
(251)
-6%
|
7
N/A
|
(40)
N/A
|
70
N/A
|
119
+72%
|
26
-78%
|
26
+0%
|
0
-100%
|
(0)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
329
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
189
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
108
|
108
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
6
|
0
|
(6)
|
0
|
(11)
|
0
|
(65)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
114
|
0
|
14
|
0
|
13
|
0
|
0
|
0
|
11
|
7
|
(15)
|
(1)
|
22
|
15
|
34
|
31
|
205
|
157
|
(230)
|
(307)
|
(121)
|
(20)
|
(30)
|
(37)
|
(63)
|
(58)
|
|
| Other |
0
|
0
|
0
|
128
|
2
|
187
|
51
|
46
|
44
|
18
|
18
|
187
|
(1)
|
4
|
(7)
|
23
|
18
|
146
|
(107)
|
(90)
|
(15)
|
(24)
|
0
|
72
|
(19)
|
1
|
7
|
5
|
(10)
|
(6)
|
(12)
|
(16)
|
(30)
|
(47)
|
(51)
|
(43)
|
(34)
|
(29)
|
(30)
|
(29)
|
(23)
|
(20)
|
|
| Cash from Financing Activities |
6
N/A
|
0
N/A
|
(6)
N/A
|
128
N/A
|
319
+149%
|
187
-41%
|
(13)
N/A
|
46
N/A
|
59
+29%
|
18
-70%
|
18
0%
|
187
+960%
|
187
0%
|
4
-98%
|
(7)
N/A
|
23
N/A
|
182
+675%
|
146
-19%
|
(93)
N/A
|
(90)
+3%
|
(2)
+97%
|
(24)
-962%
|
0
N/A
|
72
N/A
|
(9)
N/A
|
116
N/A
|
100
-14%
|
4
-96%
|
12
+183%
|
9
-21%
|
22
+135%
|
15
-32%
|
175
+1 066%
|
111
-37%
|
(281)
N/A
|
(350)
-25%
|
(154)
+56%
|
(49)
+68%
|
(60)
-22%
|
(66)
-10%
|
(87)
-31%
|
(77)
+11%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
1
|
(0)
|
(1)
|
0
|
7
|
4
|
7
|
1
|
3
|
20
|
(0)
|
(21)
|
0
|
7
|
(3)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
4
|
2
|
2
|
(26)
|
(8)
|
5
|
(14)
|
2
|
3
|
7
|
|
| Net Change in Cash |
3
N/A
|
10
+308%
|
15
+40%
|
126
+768%
|
90
-29%
|
(16)
N/A
|
323
N/A
|
269
-17%
|
(186)
N/A
|
(157)
+16%
|
(34)
+78%
|
109
N/A
|
107
-2%
|
(42)
N/A
|
(73)
-72%
|
(130)
-77%
|
(10)
+92%
|
(73)
-608%
|
(44)
+40%
|
111
N/A
|
(29)
N/A
|
(53)
-85%
|
0
N/A
|
(7)
N/A
|
(43)
-533%
|
10
N/A
|
(26)
N/A
|
(1)
+95%
|
81
N/A
|
42
-48%
|
30
-28%
|
63
+111%
|
(89)
N/A
|
(28)
+68%
|
83
N/A
|
83
+0%
|
265
+217%
|
(71)
N/A
|
(270)
-283%
|
(94)
+65%
|
(100)
-6%
|
(21)
+79%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
9
N/A
|
24
+159%
|
21
-16%
|
6
-70%
|
22
+260%
|
53
+138%
|
16
-71%
|
1
-93%
|
(90)
N/A
|
(44)
+51%
|
(28)
+36%
|
(3)
+89%
|
(43)
-1 332%
|
(24)
+45%
|
(47)
-97%
|
(118)
-154%
|
(196)
-65%
|
(144)
+26%
|
(128)
+11%
|
(17)
+87%
|
(55)
-230%
|
(22)
+59%
|
0
N/A
|
(40)
N/A
|
(51)
-28%
|
(77)
-50%
|
(151)
-97%
|
(83)
+45%
|
13
N/A
|
33
+160%
|
13
-61%
|
40
+211%
|
(38)
N/A
|
103
N/A
|
355
+246%
|
499
+41%
|
357
-28%
|
(145)
N/A
|
(222)
-53%
|
(56)
+75%
|
(16)
+71%
|
49
N/A
|
|