China Tangshang Holdings Ltd
HKEX:674
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
China Tangshang Holdings Ltd
HKEX:674
|
HK |
|
F
|
First-Corporation Inc
TSE:1430
|
JP |
|
Japan Aviation Electronics Industry Ltd
TSE:6807
|
JP |
|
Penta-Ocean Construction Co Ltd
TSE:1893
|
JP |
|
S
|
Shanghai Dazhong Public Utilities Group Co Ltd
SSE:600635
|
CN |
Income Statement
Earnings Waterfall
China Tangshang Holdings Ltd
Income Statement
China Tangshang Holdings Ltd
| Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
7
|
0
|
6
|
9
|
18
|
24
|
32
|
16
|
37
|
39
|
34
|
37
|
43
|
43
|
0
|
0
|
|
| Revenue |
40
N/A
|
100
+153%
|
144
+44%
|
151
+5%
|
267
+76%
|
229
-14%
|
202
-12%
|
163
-19%
|
276
+69%
|
202
-27%
|
217
+7%
|
210
-3%
|
199
-5%
|
188
-5%
|
174
-8%
|
213
+23%
|
299
+40%
|
267
-11%
|
297
+11%
|
230
-23%
|
224
-2%
|
206
-8%
|
141
-32%
|
125
-12%
|
113
-10%
|
92
-19%
|
79
-14%
|
73
-7%
|
81
+12%
|
81
-1%
|
81
+1%
|
93
+14%
|
66
-29%
|
97
+47%
|
56
-42%
|
81
+44%
|
257
+218%
|
752
+193%
|
651
-13%
|
915
+41%
|
877
-4%
|
421
-52%
|
581
+38%
|
458
-21%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(13)
|
(26)
|
(36)
|
(50)
|
(141)
|
(114)
|
(97)
|
(69)
|
(151)
|
(55)
|
(58)
|
(55)
|
(48)
|
(41)
|
(39)
|
(61)
|
(27)
|
13
|
(21)
|
(2)
|
(1)
|
(8)
|
(9)
|
(2)
|
(2)
|
(2)
|
(0)
|
1
|
(8)
|
(8)
|
(12)
|
(12)
|
0
|
(0)
|
0
|
0
|
(133)
|
(492)
|
(442)
|
(746)
|
(750)
|
(408)
|
(463)
|
(322)
|
|
| Gross Profit |
27
N/A
|
74
+181%
|
108
+45%
|
101
-6%
|
125
+24%
|
115
-8%
|
106
-8%
|
94
-11%
|
125
+33%
|
147
+18%
|
158
+8%
|
155
-2%
|
151
-3%
|
147
-2%
|
135
-8%
|
152
+13%
|
272
+79%
|
279
+3%
|
275
-1%
|
228
-17%
|
223
-2%
|
198
-11%
|
132
-33%
|
123
-7%
|
111
-10%
|
90
-19%
|
79
-12%
|
74
-6%
|
74
0%
|
73
-1%
|
69
-5%
|
81
+17%
|
0
N/A
|
31
N/A
|
0
N/A
|
25
N/A
|
124
+406%
|
260
+109%
|
208
-20%
|
169
-19%
|
127
-25%
|
14
-89%
|
118
+756%
|
136
+15%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(24)
|
(44)
|
(88)
|
(94)
|
(114)
|
(121)
|
(152)
|
(148)
|
(184)
|
(209)
|
(380)
|
(383)
|
(236)
|
316
|
(258)
|
(255)
|
(397)
|
(371)
|
(350)
|
(253)
|
(335)
|
(316)
|
(269)
|
(498)
|
(174)
|
(199)
|
(161)
|
(140)
|
(136)
|
(47)
|
(80)
|
(101)
|
(70)
|
(101)
|
(70)
|
(80)
|
(39)
|
(55)
|
(31)
|
(25)
|
(211)
|
(202)
|
(104)
|
(106)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
(104)
|
(36)
|
(93)
|
(101)
|
(129)
|
(125)
|
(143)
|
(118)
|
(138)
|
(141)
|
(99)
|
(83)
|
(87)
|
(78)
|
(70)
|
(67)
|
(46)
|
(31)
|
(39)
|
(34)
|
(20)
|
(32)
|
(15)
|
(21)
|
(11)
|
(9)
|
(4)
|
(5)
|
(132)
|
(131)
|
(37)
|
(40)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
(85)
|
(42)
|
(92)
|
(98)
|
(98)
|
(69)
|
(69)
|
(38)
|
(35)
|
(29)
|
(29)
|
(23)
|
(15)
|
(16)
|
(13)
|
(11)
|
(10)
|
(7)
|
(5)
|
(4)
|
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
|
| Other Operating Expenses |
(24)
|
(44)
|
(88)
|
(94)
|
(114)
|
(121)
|
(152)
|
(149)
|
(184)
|
(209)
|
(380)
|
(306)
|
(47)
|
393
|
(72)
|
(57)
|
(170)
|
(178)
|
(138)
|
(97)
|
(163)
|
(146)
|
(141)
|
(392)
|
(71)
|
(104)
|
(78)
|
(63)
|
(80)
|
(9)
|
(36)
|
(63)
|
(49)
|
(67)
|
(53)
|
(56)
|
(26)
|
(42)
|
(25)
|
(18)
|
(77)
|
(69)
|
(65)
|
(65)
|
|
| Operating Income |
3
N/A
|
31
+923%
|
20
-36%
|
7
-62%
|
12
+55%
|
(6)
N/A
|
(46)
-644%
|
(55)
-19%
|
(59)
-9%
|
(62)
-4%
|
(222)
-260%
|
(228)
-3%
|
(85)
+63%
|
463
N/A
|
(123)
N/A
|
(104)
+16%
|
(125)
-21%
|
(92)
+27%
|
(75)
+19%
|
(26)
+66%
|
(112)
-337%
|
(117)
-4%
|
(136)
-16%
|
(374)
-175%
|
(63)
+83%
|
(109)
-74%
|
(82)
+25%
|
(66)
+19%
|
(63)
+5%
|
26
N/A
|
(10)
N/A
|
(20)
-91%
|
(4)
+80%
|
(4)
-1%
|
(14)
-260%
|
1
N/A
|
85
+9 056%
|
205
+141%
|
178
-13%
|
144
-19%
|
(83)
N/A
|
(188)
-126%
|
14
N/A
|
30
+112%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
9
|
4
|
5
|
7
|
4
|
39
|
83
|
(0)
|
0
|
42
|
42
|
55
|
126
|
5
|
(18)
|
(18)
|
(20)
|
(15)
|
(13)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(7)
|
(6)
|
(29)
|
(42)
|
(96)
|
(88)
|
(116)
|
(51)
|
(48)
|
(56)
|
(82)
|
(93)
|
(86)
|
(73)
|
(65)
|
|
| Non-Reccuring Items |
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(544)
|
(1 131)
|
(1 133)
|
(220)
|
(226)
|
(195)
|
(300)
|
(4)
|
(12)
|
0
|
(65)
|
(333)
|
0
|
(40)
|
0
|
0
|
0
|
58
|
0
|
2
|
8
|
16
|
19
|
43
|
48
|
(9)
|
(14)
|
0
|
0
|
0
|
0
|
(61)
|
(62)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(0)
|
(1)
|
(2)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
15
N/A
|
31
+111%
|
20
-36%
|
16
-16%
|
46
+179%
|
(2)
N/A
|
(39)
-2 056%
|
(51)
-31%
|
39
N/A
|
21
-46%
|
(222)
N/A
|
(776)
-249%
|
(1 175)
-51%
|
(629)
+46%
|
(288)
+54%
|
(203)
+30%
|
(315)
-55%
|
(410)
-30%
|
(96)
+77%
|
(57)
+40%
|
(127)
-122%
|
(195)
-53%
|
(472)
-143%
|
(379)
+20%
|
(106)
+72%
|
(112)
-6%
|
(85)
+24%
|
(69)
+19%
|
(5)
+93%
|
18
N/A
|
(14)
N/A
|
(40)
-181%
|
(30)
+25%
|
(78)
-160%
|
(46)
+41%
|
(54)
-18%
|
25
N/A
|
143
+478%
|
121
-15%
|
62
-48%
|
(176)
N/A
|
(274)
-55%
|
(120)
+56%
|
(97)
+19%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(6)
|
(4)
|
(4)
|
(3)
|
(3)
|
1
|
(0)
|
(6)
|
(8)
|
24
|
28
|
16
|
17
|
25
|
24
|
5
|
5
|
12
|
10
|
(2)
|
(1)
|
21
|
20
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(9)
|
(38)
|
(42)
|
37
|
63
|
18
|
48
|
57
|
|
| Income from Continuing Operations |
12
|
25
|
16
|
13
|
42
|
(4)
|
(38)
|
(51)
|
33
|
13
|
(198)
|
(748)
|
(1 159)
|
(613)
|
(264)
|
(180)
|
(311)
|
(405)
|
(84)
|
(47)
|
(129)
|
(195)
|
(451)
|
(359)
|
(107)
|
(113)
|
(86)
|
(70)
|
(3)
|
20
|
(15)
|
(41)
|
(31)
|
(79)
|
(47)
|
(56)
|
16
|
105
|
79
|
99
|
(114)
|
(256)
|
(72)
|
(40)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
1
|
3
|
4
|
6
|
24
|
(1)
|
(6)
|
7
|
(7)
|
6
|
9
|
14
|
13
|
17
|
19
|
5
|
5
|
8
|
5
|
5
|
3
|
2
|
3
|
1
|
3
|
(1)
|
(3)
|
(4)
|
(1)
|
(4)
|
14
|
34
|
37
|
(8)
|
(56)
|
(49)
|
(46)
|
(2)
|
44
|
(17)
|
(22)
|
|
| Net Income (Common) |
12
N/A
|
25
+111%
|
16
-38%
|
14
-9%
|
46
+220%
|
41
-11%
|
57
+41%
|
59
+4%
|
32
-46%
|
7
-77%
|
(191)
N/A
|
(754)
-295%
|
(1 154)
-53%
|
(610)
+47%
|
(266)
+56%
|
(177)
+34%
|
(294)
-66%
|
(419)
-43%
|
(78)
+81%
|
13
N/A
|
(52)
N/A
|
(191)
-264%
|
(445)
-134%
|
(357)
+20%
|
(131)
+63%
|
(136)
-3%
|
(90)
+34%
|
(73)
+19%
|
(11)
+85%
|
11
N/A
|
(19)
N/A
|
(42)
-122%
|
(37)
+11%
|
(67)
-81%
|
(13)
+80%
|
(19)
-43%
|
8
N/A
|
49
+506%
|
30
-38%
|
53
+75%
|
(115)
N/A
|
(212)
-84%
|
(89)
+58%
|
(62)
+30%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.25
+108%
|
0.15
-40%
|
0.13
-13%
|
0.39
+200%
|
0.24
-38%
|
0.35
+46%
|
0.35
N/A
|
0.18
-49%
|
0.05
-72%
|
-0.91
N/A
|
-1.43
-57%
|
-2.03
-42%
|
-0.99
+51%
|
-0.43
+57%
|
-0.27
+37%
|
-0.41
-52%
|
-0.62
-51%
|
-0.11
+82%
|
0.02
N/A
|
-0.07
N/A
|
-0.29
-314%
|
-0.63
-117%
|
-0.48
+24%
|
-0.16
+67%
|
-0.17
-6%
|
-0.08
+53%
|
-0.06
+25%
|
0
N/A
|
0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.03
+25%
|
-0.05
-67%
|
-0.01
+80%
|
-0.01
N/A
|
0
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
-0.03
N/A
|
-0.06
-100%
|
-0.03
+50%
|
-0.02
+33%
|
|