Asia Tele-Net and Technology Corporation Ltd
HKEX:679
Cash Flow Statement
Cash Flow Statement
Asia Tele-Net and Technology Corporation Ltd
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Income |
22
|
0
|
16
|
0
|
24
|
0
|
(56)
|
0
|
34
|
0
|
(35)
|
0
|
(20)
|
0
|
12
|
0
|
14
|
0
|
34
|
0
|
1 050
|
0
|
281
|
0
|
136
|
0
|
834
|
125
|
243
|
232
|
(1 080)
|
0
|
(4)
|
0
|
415
|
0
|
(12)
|
0
|
|
| Depreciation & Amortization |
6
|
0
|
8
|
0
|
9
|
0
|
11
|
0
|
10
|
0
|
11
|
0
|
9
|
0
|
8
|
0
|
8
|
0
|
4
|
0
|
3
|
0
|
5
|
0
|
7
|
0
|
16
|
0
|
15
|
0
|
13
|
0
|
8
|
0
|
3
|
0
|
6
|
0
|
|
| Other Non-Cash Items |
4
|
0
|
(26)
|
0
|
(43)
|
0
|
(6)
|
0
|
8
|
0
|
35
|
0
|
26
|
0
|
19
|
0
|
17
|
0
|
27
|
0
|
(1 048)
|
0
|
(265)
|
0
|
(190)
|
0
|
(879)
|
(144)
|
(295)
|
(284)
|
1 059
|
0
|
(64)
|
0
|
(390)
|
0
|
64
|
0
|
|
| Cash Taxes Paid |
5
|
0
|
3
|
0
|
1
|
0
|
(4)
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
1
|
0
|
3
|
0
|
4
|
0
|
7
|
0
|
25
|
0
|
(4)
|
0
|
2
|
111
|
275
|
222
|
106
|
50
|
6
|
17
|
16
|
0
|
1
|
0
|
|
| Cash Interest Paid |
1
|
0
|
2
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
|
| Change in Working Capital |
(25)
|
(46)
|
9
|
(10)
|
(12)
|
(38)
|
18
|
(13)
|
(53)
|
(1)
|
4
|
(9)
|
(9)
|
50
|
35
|
57
|
(66)
|
(41)
|
(40)
|
28
|
13
|
32
|
(147)
|
13
|
26
|
(5)
|
21
|
(125)
|
(250)
|
(202)
|
(178)
|
(114)
|
84
|
(1)
|
(79)
|
(18)
|
(5)
|
59
|
|
| Cash from Operating Activities |
7
N/A
|
(46)
N/A
|
7
N/A
|
(10)
N/A
|
(22)
-131%
|
(38)
-74%
|
(34)
+11%
|
(13)
+62%
|
(0)
+98%
|
(1)
-533%
|
16
N/A
|
(9)
N/A
|
7
N/A
|
50
+663%
|
75
+50%
|
57
-23%
|
(27)
N/A
|
(41)
-53%
|
26
N/A
|
28
+8%
|
17
-37%
|
32
+82%
|
(126)
N/A
|
13
N/A
|
(20)
N/A
|
(5)
+77%
|
(8)
-83%
|
(144)
-1 616%
|
(289)
-100%
|
(239)
+17%
|
(186)
+22%
|
(104)
+44%
|
24
N/A
|
(1)
N/A
|
(51)
-6 710%
|
(18)
+64%
|
53
N/A
|
94
+79%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(8)
|
(2)
|
(3)
|
(5)
|
(10)
|
(9)
|
(5)
|
(6)
|
(21)
|
(19)
|
(7)
|
(1)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(4)
|
(4)
|
(2)
|
(14)
|
(17)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
(0)
|
(4)
|
(36)
|
0
|
(2)
|
0
|
(8)
|
0
|
(6)
|
0
|
|
| Other Items |
(1)
|
(9)
|
5
|
152
|
155
|
16
|
12
|
3
|
(5)
|
(7)
|
47
|
29
|
10
|
28
|
(11)
|
1
|
(97)
|
(98)
|
0
|
(18)
|
153
|
191
|
29
|
(2)
|
2
|
0
|
5
|
455
|
1 116
|
915
|
(516)
|
(928)
|
(169)
|
(74)
|
(28)
|
209
|
92
|
(205)
|
|
| Cash from Investing Activities |
(9)
N/A
|
(8)
+4%
|
2
N/A
|
147
+7 603%
|
146
-1%
|
7
-95%
|
7
+8%
|
(3)
N/A
|
(26)
-672%
|
(26)
+2%
|
40
N/A
|
28
-30%
|
8
-72%
|
27
+242%
|
(12)
N/A
|
1
N/A
|
(98)
N/A
|
(99)
-1%
|
(4)
+96%
|
(22)
-529%
|
151
N/A
|
177
+17%
|
13
-93%
|
(5)
N/A
|
(2)
+55%
|
(0)
+87%
|
3
N/A
|
454
+13 421%
|
1 116
+146%
|
911
-18%
|
(553)
N/A
|
(960)
-74%
|
(171)
+82%
|
(76)
+56%
|
(35)
+54%
|
201
N/A
|
86
-57%
|
(211)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
0
|
0
|
(11)
|
(11)
|
(1)
|
|
| Net Issuance of Debt |
9
|
7
|
1
|
(14)
|
(44)
|
(34)
|
(3)
|
0
|
38
|
18
|
(34)
|
(9)
|
(5)
|
(6)
|
1
|
(1)
|
0
|
0
|
16
|
0
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
(11)
|
(14)
|
(7)
|
(8)
|
(8)
|
51
|
(8)
|
(37)
|
(3)
|
(30)
|
3
|
(4)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
(9)
|
(13)
|
(4)
|
(13)
|
0
|
(13)
|
0
|
(12)
|
0
|
(11)
|
0
|
|
| Other |
(2)
|
11
|
(2)
|
8
|
(2)
|
(4)
|
(2)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
201
|
201
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
7
N/A
|
19
+156%
|
(1)
N/A
|
(5)
-494%
|
(46)
-752%
|
(37)
+18%
|
(4)
+88%
|
(4)
+18%
|
37
N/A
|
17
-54%
|
(35)
N/A
|
(11)
+67%
|
(6)
+43%
|
(8)
-27%
|
(1)
+88%
|
(3)
-185%
|
(2)
+37%
|
(1)
+31%
|
15
N/A
|
16
+0%
|
(18)
N/A
|
(18)
+0%
|
(0)
+97%
|
(0)
N/A
|
(0)
+99%
|
(0)
-100%
|
(11)
-186 050%
|
(24)
-115%
|
(21)
+13%
|
(12)
+41%
|
180
N/A
|
239
+33%
|
(56)
N/A
|
(84)
-51%
|
(16)
+81%
|
(56)
-242%
|
(22)
+62%
|
(17)
+21%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
1
|
0
|
1
|
0
|
1
|
0
|
(3)
|
0
|
5
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(4)
|
0
|
(2)
|
(2)
|
3
|
3
|
(2)
|
(4)
|
(0)
|
0
|
60
|
74
|
27
|
(7)
|
(13)
|
3
|
(3)
|
1
|
(7)
|
(1)
|
|
| Net Change in Cash |
6
N/A
|
(35)
N/A
|
9
N/A
|
132
+1 389%
|
79
-40%
|
(69)
N/A
|
(35)
+50%
|
(20)
+42%
|
16
N/A
|
(10)
N/A
|
20
N/A
|
7
-63%
|
8
+10%
|
68
+738%
|
62
-9%
|
55
-11%
|
(127)
N/A
|
(141)
-11%
|
34
N/A
|
21
-39%
|
149
+613%
|
189
+27%
|
(111)
N/A
|
11
N/A
|
(24)
N/A
|
(9)
+64%
|
(16)
-85%
|
286
N/A
|
867
+203%
|
733
-15%
|
(532)
N/A
|
(833)
-57%
|
(216)
+74%
|
(157)
+27%
|
(105)
+33%
|
128
N/A
|
110
-14%
|
(135)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(48)
-3 208%
|
4
N/A
|
(14)
N/A
|
(32)
-121%
|
(47)
-50%
|
(39)
+18%
|
(19)
+51%
|
(22)
-13%
|
(20)
+6%
|
9
N/A
|
(10)
N/A
|
4
N/A
|
49
+1 125%
|
74
+52%
|
57
-23%
|
(28)
N/A
|
(42)
-51%
|
22
N/A
|
24
+9%
|
16
-35%
|
18
+18%
|
(143)
N/A
|
11
N/A
|
(24)
N/A
|
(5)
+78%
|
(10)
-82%
|
(145)
-1 396%
|
(289)
-100%
|
(243)
+16%
|
(222)
+9%
|
(104)
+53%
|
22
N/A
|
(1)
N/A
|
(59)
-7 712%
|
(18)
+69%
|
47
N/A
|
94
+102%
|
|