Asia Tele-Net and Technology Corporation Ltd
HKEX:679
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Asia Tele-Net and Technology Corporation Ltd
HKEX:679
|
HK |
Income Statement
Earnings Waterfall
Asia Tele-Net and Technology Corporation Ltd
Income Statement
Asia Tele-Net and Technology Corporation Ltd
| Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
1
|
0
|
|
| Revenue |
556
N/A
|
607
+9%
|
454
-25%
|
431
-5%
|
586
+36%
|
633
+8%
|
519
-18%
|
522
+1%
|
588
+13%
|
482
-18%
|
295
-39%
|
195
-34%
|
302
+54%
|
601
+99%
|
753
+25%
|
606
-19%
|
369
-39%
|
383
+4%
|
418
+9%
|
471
+13%
|
543
+15%
|
558
+3%
|
489
-12%
|
424
-13%
|
544
+28%
|
602
+11%
|
799
+33%
|
801
+0%
|
489
-39%
|
343
-30%
|
359
+5%
|
358
0%
|
258
-28%
|
335
+30%
|
398
+19%
|
365
-8%
|
358
-2%
|
320
-11%
|
353
+10%
|
431
+22%
|
452
+5%
|
419
-7%
|
435
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(377)
|
(396)
|
(306)
|
(289)
|
(397)
|
(436)
|
(386)
|
(381)
|
(470)
|
(380)
|
(228)
|
(161)
|
(229)
|
(456)
|
(591)
|
(487)
|
(296)
|
(279)
|
(286)
|
(340)
|
(416)
|
(445)
|
(380)
|
(336)
|
(440)
|
(481)
|
(659)
|
(697)
|
(430)
|
(285)
|
(290)
|
(258)
|
(186)
|
(271)
|
(331)
|
(328)
|
(340)
|
(290)
|
(293)
|
(321)
|
(319)
|
(298)
|
(305)
|
|
| Gross Profit |
179
N/A
|
211
+18%
|
148
-30%
|
142
-4%
|
188
+32%
|
197
+5%
|
133
-32%
|
140
+5%
|
118
-16%
|
102
-13%
|
67
-35%
|
35
-48%
|
73
+109%
|
145
+100%
|
162
+11%
|
120
-26%
|
74
-38%
|
104
+41%
|
133
+28%
|
131
-1%
|
126
-4%
|
113
-10%
|
109
-4%
|
88
-20%
|
105
+19%
|
121
+16%
|
140
+16%
|
104
-26%
|
59
-44%
|
58
-1%
|
69
+19%
|
100
+45%
|
73
-27%
|
64
-12%
|
67
+6%
|
37
-45%
|
18
-51%
|
30
+64%
|
60
+101%
|
111
+86%
|
133
+21%
|
121
-9%
|
131
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(144)
|
(159)
|
(133)
|
(134)
|
(168)
|
(191)
|
(158)
|
(160)
|
(141)
|
(146)
|
(128)
|
(102)
|
(110)
|
(114)
|
(123)
|
(132)
|
(146)
|
(116)
|
(120)
|
(118)
|
(118)
|
(100)
|
(68)
|
(70)
|
(95)
|
862
|
989
|
178
|
110
|
45
|
58
|
399
|
699
|
200
|
169
|
204
|
122
|
31
|
(17)
|
337
|
(85)
|
(59)
|
(62)
|
|
| Selling, General & Administrative |
(144)
|
(166)
|
(143)
|
(134)
|
(168)
|
(194)
|
(164)
|
(163)
|
(135)
|
(143)
|
(123)
|
(100)
|
(98)
|
(115)
|
(133)
|
(133)
|
(121)
|
(120)
|
(120)
|
(122)
|
(122)
|
(104)
|
(101)
|
(99)
|
(97)
|
(140)
|
(152)
|
(125)
|
(129)
|
(122)
|
(118)
|
(210)
|
(201)
|
(106)
|
(103)
|
(70)
|
(65)
|
(59)
|
(115)
|
280
|
(103)
|
(86)
|
(91)
|
|
| Other Operating Expenses |
0
|
7
|
9
|
0
|
0
|
3
|
6
|
3
|
(6)
|
(3)
|
(6)
|
(1)
|
(12)
|
2
|
10
|
1
|
(25)
|
4
|
(0)
|
4
|
4
|
5
|
34
|
29
|
2
|
1 001
|
1 141
|
303
|
239
|
167
|
177
|
609
|
900
|
305
|
271
|
274
|
186
|
90
|
98
|
57
|
18
|
27
|
29
|
|
| Operating Income |
35
N/A
|
52
+47%
|
15
-72%
|
9
-40%
|
20
+132%
|
6
-73%
|
(25)
N/A
|
(20)
+20%
|
(23)
-17%
|
(44)
-89%
|
(62)
-40%
|
(67)
-8%
|
(37)
+45%
|
32
N/A
|
38
+21%
|
(13)
N/A
|
(73)
-462%
|
(12)
+84%
|
12
N/A
|
13
+10%
|
9
-34%
|
14
+56%
|
41
+197%
|
17
-58%
|
10
-42%
|
983
+9 629%
|
1 128
+15%
|
282
-75%
|
168
-40%
|
102
-39%
|
127
+24%
|
499
+292%
|
772
+55%
|
264
-66%
|
236
-10%
|
240
+2%
|
140
-42%
|
61
-56%
|
43
-30%
|
447
+946%
|
48
-89%
|
62
+28%
|
69
+11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(17)
|
8
|
7
|
5
|
19
|
17
|
32
|
41
|
(8)
|
(30)
|
(3)
|
12
|
16
|
0
|
(1)
|
(22)
|
0
|
(8)
|
(4)
|
(2)
|
3
|
0
|
0
|
17
|
5
|
(10)
|
(3)
|
(1)
|
60
|
44
|
72
|
337
|
37
|
(12)
|
(11)
|
3
|
(18)
|
(48)
|
(42)
|
(31)
|
(28)
|
(68)
|
(80)
|
|
| Non-Reccuring Items |
(10)
|
1
|
(2)
|
2
|
(1)
|
(1)
|
(3)
|
(5)
|
100
|
99
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
77
|
77
|
(0)
|
(4)
|
(10)
|
(15)
|
(0)
|
(4)
|
(6)
|
7
|
(1 321)
|
(1 285)
|
(13)
|
111
|
0
|
276
|
(6)
|
(12)
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(3)
|
0
|
(3)
|
0
|
(4)
|
0
|
(2)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
8
N/A
|
61
+658%
|
19
-69%
|
16
-17%
|
39
+147%
|
22
-44%
|
4
-83%
|
16
+321%
|
69
+329%
|
24
-64%
|
(65)
N/A
|
(56)
+14%
|
(21)
+62%
|
32
N/A
|
38
+20%
|
(35)
N/A
|
(72)
-109%
|
(20)
+72%
|
9
N/A
|
12
+34%
|
11
-3%
|
14
+26%
|
41
+186%
|
34
-17%
|
15
-57%
|
1 050
+7 090%
|
1 203
+15%
|
281
-77%
|
225
-20%
|
136
-39%
|
184
+35%
|
834
+352%
|
805
-4%
|
243
-70%
|
232
-4%
|
(1 080)
N/A
|
(1 164)
-8%
|
(4)
+100%
|
111
N/A
|
415
+273%
|
296
-29%
|
(12)
N/A
|
(24)
-92%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(1)
|
(0)
|
(3)
|
(6)
|
(2)
|
2
|
(1)
|
(3)
|
(1)
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(5)
|
(8)
|
(287)
|
(319)
|
(71)
|
(70)
|
(52)
|
(59)
|
(221)
|
(219)
|
(103)
|
(93)
|
242
|
254
|
(29)
|
(47)
|
(111)
|
(73)
|
(1)
|
(5)
|
|
| Income from Continuing Operations |
7
|
61
|
19
|
13
|
33
|
20
|
6
|
15
|
66
|
24
|
(65)
|
(56)
|
(21)
|
31
|
37
|
(36)
|
(73)
|
(21)
|
7
|
9
|
10
|
11
|
38
|
30
|
7
|
762
|
884
|
210
|
154
|
84
|
125
|
613
|
586
|
140
|
139
|
(839)
|
(910)
|
(33)
|
64
|
304
|
223
|
(14)
|
(28)
|
|
| Income to Minority Interest |
(1)
|
(2)
|
1
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
2
|
2
|
0
|
(1)
|
0
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
1
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Income (Common) |
5
N/A
|
59
+989%
|
19
-67%
|
13
-31%
|
34
+154%
|
20
-41%
|
6
-71%
|
15
+158%
|
66
+331%
|
22
-66%
|
(66)
N/A
|
(54)
+17%
|
(21)
+61%
|
31
N/A
|
32
+4%
|
(38)
N/A
|
(72)
-90%
|
(22)
+70%
|
6
N/A
|
9
+41%
|
9
+7%
|
10
+8%
|
36
+267%
|
29
-20%
|
7
-76%
|
762
+10 943%
|
884
+16%
|
209
-76%
|
154
-26%
|
85
-45%
|
125
+48%
|
614
+390%
|
586
-5%
|
139
-76%
|
139
+0%
|
(839)
N/A
|
(910)
-9%
|
(33)
+96%
|
64
N/A
|
304
+373%
|
223
-27%
|
(14)
N/A
|
(29)
-103%
|
|
| EPS (Diluted) |
0
N/A
|
0.16
N/A
|
0.05
-69%
|
0.03
-40%
|
0.08
+167%
|
0.05
-38%
|
0.01
-80%
|
0.04
+300%
|
0.15
+275%
|
0.05
-67%
|
-0.15
N/A
|
-0.13
+13%
|
-0.04
+69%
|
0.07
N/A
|
0.08
+14%
|
-0.08
N/A
|
-0.16
-100%
|
-0.05
+69%
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.09
+350%
|
0.07
-22%
|
0.01
-86%
|
1.79
+17 800%
|
2.07
+16%
|
0.49
-76%
|
0.36
-27%
|
0.2
-44%
|
0.29
+45%
|
1.44
+397%
|
1.37
-5%
|
0.33
-76%
|
0.33
N/A
|
-1.97
N/A
|
-2.13
-8%
|
-0.08
+96%
|
0.17
N/A
|
0.77
+353%
|
0.57
-26%
|
-0.04
N/A
|
-0.07
-75%
|
|