Dongwu Cement International Ltd Relative Valuation - Dongwu Cement International Ltd

Watchlist Manager

Watchlist

Price: 7.9 HKD -0.25% Market Closed

Market Cap: HK$4.4B

D	Dongwu Cement International Ltd HKEX:695	CN
	Sanoh Industrial Co Ltd TSE:6584	JP

Relative Value

The Relative Value of one Dongwu Cement International Ltd stock under the Base Case scenario is 0.93 HKD. Compared to the current market price of 7.9 HKD, Dongwu Cement International Ltd is Overvalued by 88%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 88%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	D	Dongwu Cement International Ltd HKEX:695	4.4B HKD	18	-136.7	-137	-137
IE	C	CRH PLC NYSE:CRH	67.2B USD	1.8	17.9	10.7	15
CH		Holcim AG SIX:HOLN	35.2B CHF	2.2	2.7	11.3	16.9
DE		HeidelbergCement AG XETRA:HEI	30.5B EUR	1.2	4.1	3.5	4.2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.2T INR	3.5	42.1	20.3	28.2
US		Martin Marietta Materials Inc NYSE:MLM	33.8B USD	5.5	29.7	18.5	26.5
US		Vulcan Materials Co NYSE:VMC	33.7B USD	4.2	31.3	16.4	24.2
US	A	Amrize AG SIX:AMRZ	23.2B CHF	3.3	33.3	21.1	24.5
DE	H	Heidelberg Materials AG XMUN:HEI	20.1B EUR	0.7	2.6	2.5	3
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	40.9	8.5	10.8
CN		Anhui Conch Cement Co Ltd SSE:600585	125.3B CNY	1.5	14.2	9	9

				Revenue Growth	P/S to Growth
CN	D	Dongwu Cement International Ltd HKEX:695	Average P/S: 3.9 18	N/A	N/A
IE	C	CRH PLC NYSE:CRH	1.8	6%	0.3
CH		Holcim AG SIX:HOLN	2.2	6%	0.4
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.5	14%	0.2
US		Martin Marietta Materials Inc NYSE:MLM	5.5	10%	0.5
US		Vulcan Materials Co NYSE:VMC	4.2	6%	0.7
US	A	Amrize AG SIX:AMRZ	3.3	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.7	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	0%	N/A

				Earnings Growth	PEG
CN	D	Dongwu Cement International Ltd HKEX:695	Average P/E: 21.9 Negative Multiple: -136.7	N/A	N/A
IE	C	CRH PLC NYSE:CRH	17.9	11%	1.6
CH		Holcim AG SIX:HOLN	2.7	-41%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.1	16%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	42.1	31%	1.4
US		Martin Marietta Materials Inc NYSE:MLM	29.7	14%	2.1
US		Vulcan Materials Co NYSE:VMC	31.3	16%	2
US	A	Amrize AG SIX:AMRZ	33.3	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.6	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	40.9	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14.2	14%	1

				EBITDA Growth	EV/EBITDA to Growth
CN	D	Dongwu Cement International Ltd HKEX:695	Average EV/EBITDA: 12.2 Negative Multiple: -137	N/A	N/A
IE	C	CRH PLC NYSE:CRH	10.7	9%	1.2
CH		Holcim AG SIX:HOLN	11.3	15%	0.8
DE		HeidelbergCement AG XETRA:HEI	3.5	7%	0.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	20.3	25%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	18.5	12%	1.5
US		Vulcan Materials Co NYSE:VMC	16.4	11%	1.5
US	A	Amrize AG SIX:AMRZ	21.1	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.5	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.5	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9	38%	0.2

				EBIT Growth	EV/EBIT to Growth
CN	D	Dongwu Cement International Ltd HKEX:695	Average EV/EBIT: 16.2 Negative Multiple: -137	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15	11%	1.4
CH		Holcim AG SIX:HOLN	16.9	19%	0.9
DE		HeidelbergCement AG XETRA:HEI	4.2	12%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	28.2	29%	1
US		Martin Marietta Materials Inc NYSE:MLM	26.5	14%	1.9
US		Vulcan Materials Co NYSE:VMC	24.2	15%	1.6
US	A	Amrize AG SIX:AMRZ	24.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3	12%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	10.8	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9	16%	0.6

Dongwu Cement International Ltd
HKEX:695

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Dongwu Cement International Ltd Competitors

See Also

Company

Help

Tools

Stocks

Dongwu Cement International Ltd HKEX:695

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Dongwu Cement International Ltd Competitors

See Also

Company

Help

Tools

Stocks

Dongwu Cement International Ltd
HKEX:695

Competitors Multiples
Dongwu Cement International Ltd Competitors