Dongwu Cement International Ltd Relative Valuation - Dongwu Cement International Ltd

Watchlist Manager

Watchlist

Price: 9.54 HKD -0.42%

Market Cap: HK$5.3B

Relative Value

The Relative Value of one Dongwu Cement International Ltd stock under the Base Case scenario is 0.93 HKD. Compared to the current market price of 9.54 HKD, Dongwu Cement International Ltd is Overvalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 90%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	D	Dongwu Cement International Ltd HKEX:695	5.3B HKD	21.7	-165	-166.4	-166.4
IE	C	CRH PLC NYSE:CRH	81.8B USD	2.2	24.1	12.9	18.2
CH		Holcim AG SIX:HOLN	41.3B CHF	1.9	2.7	8.5	12.4
DE		HeidelbergCement AG XETRA:HEI	38.1B EUR	1.4	5	4.3	5.1
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.8T INR	4.3	52.2	25	34.7
US		Vulcan Materials Co NYSE:VMC	41.1B USD	5.2	36.9	19.7	28.7
US		Martin Marietta Materials Inc NYSE:MLM	40.5B USD	6.1	35.3	20.9	29.3
US	A	Amrize AG SIX:AMRZ	23.3B CHF	3.4	34.4	21.3	24.8
DE	H	Heidelberg Materials AG XMUN:HEI	25.4B EUR	0.9	3.3	3.1	3.6
IN		Grasim Industries Ltd NSE:GRASIM	1.9T INR	1.2	47.4	9.6	12.4
CN		Anhui Conch Cement Co Ltd SSE:600585	132.6B CNY	1.6	15	9.7	9.7

				Revenue Growth	P/S to Growth
CN	D	Dongwu Cement International Ltd HKEX:695	Average P/S: 4.5 21.7	N/A	N/A
IE	C	CRH PLC NYSE:CRH	2.2	6%	0.4
CH		Holcim AG SIX:HOLN	1.9	-12%	N/A
DE		HeidelbergCement AG XETRA:HEI	1.4	5%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	4.3	13%	0.3
US		Vulcan Materials Co NYSE:VMC	5.2	7%	0.7
US		Martin Marietta Materials Inc NYSE:MLM	6.1	6%	1
US	A	Amrize AG SIX:AMRZ	3.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.9	5%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.2	-31%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.6	0%	N/A

				Earnings Growth	PEG
CN	D	Dongwu Cement International Ltd HKEX:695	Average P/E: 25.6 Negative Multiple: -165	N/A	N/A
IE	C	CRH PLC NYSE:CRH	24.1	9%	2.7
CH		Holcim AG SIX:HOLN	2.7	-7%	N/A
DE		HeidelbergCement AG XETRA:HEI	5	17%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	52.2	31%	1.7
US		Vulcan Materials Co NYSE:VMC	36.9	19%	1.9
US		Martin Marietta Materials Inc NYSE:MLM	35.3	-8%	N/A
US	A	Amrize AG SIX:AMRZ	34.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.3	17%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	47.4	-24%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	15	15%	1

				EBITDA Growth	EV/EBITDA to Growth
CN	D	Dongwu Cement International Ltd HKEX:695	Average EV/EBITDA: 13.5 Negative Multiple: -166.4	N/A	N/A
IE	C	CRH PLC NYSE:CRH	12.9	10%	1.3
CH		Holcim AG SIX:HOLN	8.5	-10%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.3	7%	0.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	25	25%	1
US		Vulcan Materials Co NYSE:VMC	19.7	13%	1.5
US		Martin Marietta Materials Inc NYSE:MLM	20.9	11%	1.9
US	A	Amrize AG SIX:AMRZ	21.3	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.1	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	9.6	-51%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.7	39%	0.2

				EBIT Growth	EV/EBIT to Growth
CN	D	Dongwu Cement International Ltd HKEX:695	Average EV/EBIT: 17.9 Negative Multiple: -166.4	N/A	N/A
IE	C	CRH PLC NYSE:CRH	18.2	11%	1.7
CH		Holcim AG SIX:HOLN	12.4	-7%	N/A
DE		HeidelbergCement AG XETRA:HEI	5.1	12%	0.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	34.7	31%	1.1
US		Vulcan Materials Co NYSE:VMC	28.7	15%	1.9
US		Martin Marietta Materials Inc NYSE:MLM	29.3	12%	2.4
US	A	Amrize AG SIX:AMRZ	24.8	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.6	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	12.4	-63%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.7	17%	0.6

Dongwu Cement International Ltd
HKEX:695

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Dongwu Cement International Ltd Competitors

See Also

Company

Help

Tools

Stocks

Dongwu Cement International Ltd HKEX:695

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Dongwu Cement International Ltd Competitors

See Also

Company

Help

Tools

Stocks

Dongwu Cement International Ltd
HKEX:695

Competitors Multiples
Dongwu Cement International Ltd Competitors