Giordano International Ltd
HKEX:709
Cash Flow Statement
Cash Flow Statement
Giordano International Ltd
Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
459
|
903
|
703
|
596
|
631
|
598
|
589
|
610
|
677
|
744
|
767
|
684
|
563
|
405
|
(33)
|
(107)
|
182
|
275
|
349
|
436
|
544
|
508
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
128
|
137
|
140
|
137
|
126
|
119
|
118
|
108
|
102
|
105
|
105
|
379
|
700
|
716
|
607
|
527
|
492
|
449
|
438
|
441
|
464
|
|
Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
(52)
|
(24)
|
(46)
|
(49)
|
(35)
|
(11)
|
5
|
13
|
27
|
12
|
(10)
|
3
|
44
|
88
|
122
|
56
|
(29)
|
(30)
|
(55)
|
(59)
|
(20)
|
|
Cash Taxes Paid |
73
|
0
|
93
|
0
|
105
|
0
|
125
|
0
|
190
|
0
|
108
|
0
|
36
|
0
|
103
|
0
|
153
|
0
|
0
|
93
|
184
|
185
|
160
|
124
|
89
|
82
|
114
|
116
|
109
|
148
|
180
|
142
|
115
|
89
|
54
|
61
|
50
|
52
|
76
|
90
|
111
|
|
Cash Interest Paid |
3
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
2
|
0
|
3
|
0
|
1
|
0
|
2
|
0
|
2
|
0
|
0
|
2
|
4
|
4
|
1
|
(1)
|
0
|
0
|
1
|
3
|
4
|
4
|
5
|
32
|
55
|
48
|
41
|
35
|
29
|
25
|
25
|
30
|
40
|
|
Change in Working Capital |
498
|
498
|
327
|
327
|
489
|
447
|
306
|
323
|
343
|
393
|
347
|
346
|
382
|
470
|
610
|
766
|
704
|
697
|
805
|
235
|
(243)
|
(86)
|
(172)
|
(150)
|
23
|
(66)
|
(115)
|
(86)
|
(223)
|
(219)
|
(240)
|
(265)
|
(81)
|
(5)
|
(6)
|
(210)
|
(273)
|
(66)
|
(9)
|
(47)
|
(10)
|
|
Cash from Operating Activities |
498
N/A
|
498
N/A
|
327
-34%
|
327
N/A
|
489
+50%
|
447
-9%
|
306
-32%
|
323
+6%
|
343
+6%
|
393
+15%
|
347
-12%
|
346
0%
|
382
+10%
|
470
+23%
|
610
+30%
|
766
+26%
|
704
-8%
|
697
-1%
|
805
+15%
|
715
-11%
|
736
+3%
|
730
-1%
|
518
-29%
|
569
+10%
|
712
+25%
|
631
-11%
|
618
-2%
|
712
+15%
|
650
-9%
|
665
+2%
|
539
-19%
|
680
+26%
|
1 068
+57%
|
766
-28%
|
616
-20%
|
555
-10%
|
465
-16%
|
702
+51%
|
810
+15%
|
879
+9%
|
942
+7%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(55)
|
(156)
|
(182)
|
(144)
|
(103)
|
(98)
|
(104)
|
(104)
|
(103)
|
(104)
|
(99)
|
(84)
|
(81)
|
(76)
|
(51)
|
(30)
|
(34)
|
(42)
|
(56)
|
(66)
|
(68)
|
(87)
|
|
Other Items |
(42)
|
(77)
|
(118)
|
(102)
|
(89)
|
(98)
|
(95)
|
(149)
|
(153)
|
(137)
|
(104)
|
(49)
|
(268)
|
(335)
|
(223)
|
(105)
|
150
|
(77)
|
(772)
|
(156)
|
454
|
67
|
3
|
78
|
136
|
132
|
(109)
|
(269)
|
(70)
|
68
|
146
|
238
|
(44)
|
75
|
292
|
38
|
25
|
30
|
(10)
|
(50)
|
(68)
|
|
Cash from Investing Activities |
(42)
N/A
|
(77)
-83%
|
(118)
-53%
|
(102)
+14%
|
(89)
+13%
|
(98)
-10%
|
(95)
+3%
|
(149)
-57%
|
(153)
-3%
|
(137)
+10%
|
(104)
+24%
|
(49)
+53%
|
(268)
-447%
|
(335)
-25%
|
(223)
+33%
|
(105)
+53%
|
150
N/A
|
(77)
N/A
|
(772)
-903%
|
(211)
+73%
|
298
N/A
|
(115)
N/A
|
(141)
-23%
|
(25)
+82%
|
38
N/A
|
28
-26%
|
(213)
N/A
|
(372)
-75%
|
(174)
+53%
|
(31)
+82%
|
62
N/A
|
157
+153%
|
(120)
N/A
|
24
N/A
|
262
+992%
|
4
-98%
|
(17)
N/A
|
(26)
-53%
|
(76)
-192%
|
(118)
-55%
|
(155)
-31%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
98
|
43
|
11
|
3
|
3
|
0
|
2
|
2
|
(7)
|
21
|
32
|
4
|
0
|
(1)
|
(1)
|
1
|
2
|
2
|
0
|
26
|
47
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(333)
|
0
|
0
|
0
|
0
|
298
|
298
|
0
|
0
|
0
|
(208)
|
(551)
|
(716)
|
(604)
|
(463)
|
(422)
|
(520)
|
(560)
|
(437)
|
(382)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(390)
|
(640)
|
(627)
|
(542)
|
(393)
|
(424)
|
(424)
|
(424)
|
(432)
|
(471)
|
(550)
|
(583)
|
(528)
|
(421)
|
(230)
|
(118)
|
(158)
|
(212)
|
(261)
|
(292)
|
(374)
|
(514)
|
|
Other |
(300)
|
(314)
|
(317)
|
(243)
|
(255)
|
(396)
|
(415)
|
(419)
|
(367)
|
(192)
|
(281)
|
(198)
|
(81)
|
(129)
|
(341)
|
(485)
|
(483)
|
(564)
|
(231)
|
(18)
|
(128)
|
(56)
|
(35)
|
(29)
|
(46)
|
(44)
|
(53)
|
(39)
|
(31)
|
(62)
|
(42)
|
(79)
|
(148)
|
7
|
56
|
(39)
|
(9)
|
8
|
(1)
|
(4)
|
(77)
|
|
Cash from Financing Activities |
(300)
N/A
|
(314)
-5%
|
(317)
-1%
|
(243)
+23%
|
(255)
-5%
|
(396)
-55%
|
(415)
-5%
|
(419)
-1%
|
(367)
+12%
|
(192)
+48%
|
(281)
-46%
|
(198)
+30%
|
(81)
+59%
|
(129)
-59%
|
(341)
-164%
|
(485)
-42%
|
(483)
+0%
|
(564)
-17%
|
(231)
+59%
|
(342)
-48%
|
(670)
-96%
|
(973)
-45%
|
(899)
+8%
|
(419)
+53%
|
(467)
-11%
|
(468)
0%
|
(177)
+62%
|
(171)
+3%
|
(509)
-198%
|
(591)
-16%
|
(593)
0%
|
(811)
-37%
|
(1 120)
-38%
|
(940)
+16%
|
(667)
+29%
|
(659)
+1%
|
(641)
+3%
|
(771)
-20%
|
(853)
-11%
|
(789)
+8%
|
(926)
-17%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
10
|
(1)
|
17
|
23
|
(7)
|
6
|
24
|
18
|
24
|
45
|
1
|
(12)
|
27
|
35
|
52
|
42
|
3
|
(12)
|
8
|
14
|
(4)
|
(18)
|
(22)
|
(15)
|
(32)
|
(23)
|
(11)
|
3
|
27
|
4
|
(16)
|
(10)
|
0
|
(14)
|
13
|
21
|
3
|
(9)
|
(25)
|
(8)
|
(1)
|
|
Net Change in Cash |
166
N/A
|
106
-36%
|
(91)
N/A
|
5
N/A
|
138
+2 660%
|
(41)
N/A
|
(180)
-339%
|
(227)
-26%
|
(153)
+33%
|
109
N/A
|
(37)
N/A
|
87
N/A
|
60
-31%
|
41
-32%
|
98
+139%
|
218
+122%
|
374
+72%
|
44
-88%
|
(190)
N/A
|
176
N/A
|
360
+105%
|
(376)
N/A
|
(544)
-45%
|
110
N/A
|
251
+128%
|
168
-33%
|
217
+29%
|
172
-21%
|
(6)
N/A
|
47
N/A
|
(8)
N/A
|
16
N/A
|
(172)
N/A
|
(164)
+5%
|
224
N/A
|
(79)
N/A
|
(190)
-141%
|
(104)
+45%
|
(144)
-38%
|
(36)
+75%
|
(140)
-289%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
498
N/A
|
498
N/A
|
327
-34%
|
327
N/A
|
489
+50%
|
447
-9%
|
306
-32%
|
323
+6%
|
343
+6%
|
393
+15%
|
347
-12%
|
346
0%
|
382
+10%
|
470
+23%
|
610
+30%
|
766
+26%
|
704
-8%
|
697
-1%
|
805
+15%
|
660
-18%
|
580
-12%
|
548
-6%
|
374
-32%
|
466
+25%
|
614
+32%
|
527
-14%
|
514
-2%
|
609
+18%
|
546
-10%
|
566
+4%
|
455
-20%
|
599
+32%
|
992
+66%
|
715
-28%
|
586
-18%
|
521
-11%
|
423
-19%
|
646
+53%
|
744
+15%
|
811
+9%
|
855
+5%
|