Giordano International Ltd
HKEX:709
Balance Sheet
Balance Sheet Decomposition
Giordano International Ltd
Current Assets | 1.7B |
Cash & Short-Term Investments | 1.2B |
Receivables | 323m |
Other Current Assets | 262m |
Non-Current Assets | 2.1B |
Long-Term Investments | 539m |
PP&E | 928m |
Intangibles | 541m |
Other Non-Current Assets | 113m |
Current Liabilities | 1.1B |
Accounts Payable | 751m |
Other Current Liabilities | 345m |
Non-Current Liabilities | 571m |
Long-Term Debt | 337m |
Other Non-Current Liabilities | 234m |
Balance Sheet
Giordano International Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
688
|
939
|
1 156
|
1 150
|
1 142
|
970
|
1 194
|
1 004
|
860
|
935
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
935
|
|
Cash Equivalents |
688
|
939
|
1 156
|
1 150
|
1 142
|
970
|
1 194
|
1 004
|
860
|
0
|
|
Short-Term Investments |
227
|
137
|
237
|
315
|
173
|
489
|
62
|
39
|
106
|
215
|
|
Total Receivables |
579
|
542
|
544
|
527
|
528
|
353
|
402
|
430
|
395
|
323
|
|
Accounts Receivables |
291
|
264
|
266
|
294
|
316
|
212
|
168
|
197
|
187
|
197
|
|
Other Receivables |
288
|
278
|
278
|
233
|
212
|
141
|
234
|
233
|
208
|
126
|
|
Inventory |
514
|
491
|
447
|
524
|
552
|
548
|
434
|
606
|
612
|
474
|
|
Other Current Assets |
45
|
47
|
51
|
58
|
62
|
6
|
2
|
3
|
4
|
3
|
|
Total Current Assets |
2 053
|
2 156
|
2 435
|
2 574
|
2 457
|
2 366
|
2 094
|
2 082
|
1 977
|
1 735
|
|
PP&E Net |
281
|
239
|
221
|
234
|
207
|
1 450
|
952
|
805
|
823
|
928
|
|
PP&E Gross |
281
|
239
|
221
|
234
|
207
|
1 450
|
952
|
805
|
823
|
928
|
|
Accumulated Depreciation |
961
|
988
|
994
|
1 075
|
1 057
|
1 710
|
2 157
|
2 367
|
2 446
|
2 714
|
|
Goodwill |
535
|
546
|
546
|
546
|
546
|
546
|
541
|
541
|
541
|
541
|
|
Long-Term Investments |
579
|
544
|
543
|
635
|
611
|
594
|
603
|
567
|
539
|
539
|
|
Other Long-Term Assets |
409
|
362
|
369
|
333
|
303
|
240
|
193
|
213
|
128
|
113
|
|
Other Assets |
535
|
546
|
546
|
546
|
546
|
546
|
541
|
541
|
541
|
541
|
|
Total Assets |
3 857
N/A
|
3 847
0%
|
4 114
+7%
|
4 322
+5%
|
4 124
-5%
|
5 196
+26%
|
4 383
-16%
|
4 208
-4%
|
4 008
-5%
|
3 856
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
167
|
232
|
205
|
90
|
124
|
139
|
166
|
165
|
193
|
751
|
|
Short-Term Debt |
0
|
0
|
298
|
298
|
298
|
265
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
536
|
479
|
405
|
338
|
359
|
|
Other Current Liabilities |
485
|
519
|
522
|
660
|
570
|
712
|
533
|
552
|
556
|
538
|
|
Total Current Liabilities |
652
|
751
|
1 025
|
1 048
|
992
|
1 652
|
1 178
|
1 122
|
1 087
|
1 096
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
572
|
440
|
400
|
287
|
337
|
|
Deferred Income Tax |
121
|
111
|
103
|
127
|
123
|
125
|
134
|
123
|
112
|
111
|
|
Minority Interest |
174
|
176
|
182
|
220
|
220
|
207
|
161
|
161
|
205
|
123
|
|
Other Liabilities |
0
|
19
|
19
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
947
N/A
|
1 057
+12%
|
1 329
+26%
|
1 401
+5%
|
1 335
-5%
|
2 556
+91%
|
1 913
-25%
|
1 806
-6%
|
1 691
-6%
|
1 667
-1%
|
|
Equity | |||||||||||
Common Stock |
78
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
81
|
|
Retained Earnings |
1 849
|
1 833
|
1 844
|
1 844
|
1 745
|
1 609
|
1 410
|
1 369
|
1 345
|
1 181
|
|
Additional Paid In Capital |
916
|
918
|
920
|
945
|
978
|
978
|
978
|
980
|
983
|
1 028
|
|
Unrealized Security Profit/Loss |
5
|
0
|
22
|
7
|
3
|
4
|
6
|
5
|
6
|
7
|
|
Other Equity |
67
|
40
|
80
|
46
|
10
|
22
|
9
|
21
|
84
|
94
|
|
Total Equity |
2 910
N/A
|
2 790
-4%
|
2 785
0%
|
2 921
+5%
|
2 789
-5%
|
2 640
-5%
|
2 470
-6%
|
2 402
-3%
|
2 317
-4%
|
2 189
-6%
|
|
Total Liabilities & Equity |
3 857
N/A
|
3 847
0%
|
4 114
+7%
|
4 322
+5%
|
4 124
-5%
|
5 196
+26%
|
4 383
-16%
|
4 208
-4%
|
4 008
-5%
|
3 856
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 570
|
1 570
|
1 571
|
1 571
|
1 579
|
1 579
|
1 578
|
1 579
|
1 580
|
1 613
|