
Asia Allied Infrastructure Holdings Ltd
HKEX:711

Intrinsic Value
The intrinsic value of one
Asia Allied Infrastructure Holdings Ltd
stock under the Base Case scenario is
1.034
HKD.
Compared to the current market price of 0.435 HKD,
Asia Allied Infrastructure Holdings Ltd
is
Undervalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Asia Allied Infrastructure Holdings Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Asia Allied Infrastructure Holdings Ltd
Balance Sheet Decomposition
Asia Allied Infrastructure Holdings Ltd
Current Assets | 7.6B |
Cash & Short-Term Investments | 1.3B |
Receivables | 5.4B |
Other Current Assets | 980.4m |
Non-Current Assets | 1.3B |
Long-Term Investments | 556.7m |
PP&E | 550.2m |
Intangibles | 198m |
Other Non-Current Assets | 4.2m |
Free Cash Flow Analysis
Asia Allied Infrastructure Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Asia Allied Infrastructure Holdings Ltd
Revenue
|
9.4B
HKD
|
Cost of Revenue
|
-9.1B
HKD
|
Gross Profit
|
377.3m
HKD
|
Operating Expenses
|
-459.5m
HKD
|
Operating Income
|
-82.3m
HKD
|
Other Expenses
|
-178m
HKD
|
Net Income
|
-260.3m
HKD
|
Profitability Score
Profitability Due Diligence
Asia Allied Infrastructure Holdings Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
Asia Allied Infrastructure Holdings Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Asia Allied Infrastructure Holdings Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Asia Allied Infrastructure Holdings Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Asia Allied Infrastructure Holdings Ltd
Dividends
Current shareholder yield for Asia Allied Infrastructure Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Asia Allied Infrastructure Holdings Ltd
stock under the Base Case scenario is
1.034
HKD.
Compared to the current market price of 0.435 HKD,
Asia Allied Infrastructure Holdings Ltd
is
Undervalued by 58%.