Asia Allied Infrastructure Holdings Ltd Relative Valuation - Asia Allied Infrastructure Holdings Ltd

Watchlist Manager

Watchlist

Price: 0.43 HKD Market Closed

Market Cap: HK$796.3m

	Asia Allied Infrastructure Holdings Ltd HKEX:711	HK
S	Shopify Inc LSE:0VHA	CA

Multiples-Based Value

The Multiples-Based Value of one Asia Allied Infrastructure Holdings Ltd stock under the Base Case scenario is 1.03 HKD. Compared to the current market price of 0.43 HKD, Asia Allied Infrastructure Holdings Ltd is Undervalued by 58%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 58%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		Asia Allied Infrastructure Holdings Ltd HKEX:711	796.9m HKD	0.1	15.6	-2.7	-2.7
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	82.3B USD	2.9	80.1	35.5	56.2
FR		Vinci SA PAR:DG	70.1B EUR	0.9	14.3	6.4	9.4
IN		Larsen & Toubro Ltd NSE:LT	5T INR	1.8	30.1	18.3	21.4
IN		Larsen and Toubro Ltd F:LTO	45.4B EUR	1.8	29.9	18.1	21.2
US		Comfort Systems USA Inc NYSE:FIX	48.1B USD	5.3	47	32.4	35.9
ES		Ferrovial SA MAD:FER	39.6B EUR	4.1	44.4	31.5	47.5
NL		Ferrovial SE AEX:FER	39.6B EUR	4.1	44.2	31.3	47.2
DE	H	Hochtief AG XETRA:HOT	29.6B EUR	0.7	31.5	10.6	14
US		EMCOR Group Inc NYSE:EME	32.6B USD	1.9	25.6	17.9	20

				Revenue Growth	P/S to Growth
HK		Asia Allied Infrastructure Holdings Ltd HKEX:711	Average P/S: 2.3 0.1	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	2.9	15%	0.2
FR		Vinci SA PAR:DG	0.9	3%	0.3
IN		Larsen & Toubro Ltd NSE:LT	1.8	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	1.8	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.3	16%	0.3
ES		Ferrovial SA MAD:FER	4.1	5%	0.8
NL		Ferrovial SE AEX:FER	4.1	5%	0.8
DE	H	Hochtief AG XETRA:HOT	0.7	11%	0.1
US		EMCOR Group Inc NYSE:EME	1.9	8%	0.2

				Earnings Growth	PEG
HK		Asia Allied Infrastructure Holdings Ltd HKEX:711	Average P/E: 34.8 15.6	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	80.1	38%	2.1
FR		Vinci SA PAR:DG	14.3	10%	1.4
IN		Larsen & Toubro Ltd NSE:LT	30.1	21%	1.4
IN		Larsen and Toubro Ltd F:LTO	29.9	21%	1.4
US		Comfort Systems USA Inc NYSE:FIX	47	18%	2.6
ES		Ferrovial SA MAD:FER	44.4	5%	8.9
NL		Ferrovial SE AEX:FER	44.2	5%	8.8
DE	H	Hochtief AG XETRA:HOT	31.5	17%	1.9
US		EMCOR Group Inc NYSE:EME	25.6	6%	4.3

				EBITDA Growth	EV/EBITDA to Growth
HK		Asia Allied Infrastructure Holdings Ltd HKEX:711	Average EV/EBITDA: 21.3 Negative Multiple: -2.7	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	35.5	22%	1.6
FR		Vinci SA PAR:DG	6.4	5%	1.3
IN		Larsen & Toubro Ltd NSE:LT	18.3	18%	1
IN		Larsen and Toubro Ltd F:LTO	18.1	18%	1
US		Comfort Systems USA Inc NYSE:FIX	32.4	16%	2
ES		Ferrovial SA MAD:FER	31.5	10%	3.2
NL		Ferrovial SE AEX:FER	31.3	10%	3.1
DE	H	Hochtief AG XETRA:HOT	10.6	3%	3.5
US		EMCOR Group Inc NYSE:EME	17.9	7%	2.6

				EBIT Growth	EV/EBIT to Growth
HK		Asia Allied Infrastructure Holdings Ltd HKEX:711	Average EV/EBIT: 28.4 Negative Multiple: -2.7	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	56.2	24%	2.3
FR		Vinci SA PAR:DG	9.4	7%	1.3
IN		Larsen & Toubro Ltd NSE:LT	21.4	20%	1.1
IN		Larsen and Toubro Ltd F:LTO	21.2	20%	1.1
US		Comfort Systems USA Inc NYSE:FIX	35.9	22%	1.6
ES		Ferrovial SA MAD:FER	47.5	13%	3.7
NL		Ferrovial SE AEX:FER	47.2	13%	3.6
DE	H	Hochtief AG XETRA:HOT	14	5%	2.8
US		EMCOR Group Inc NYSE:EME	20	11%	1.8

Asia Allied Infrastructure Holdings Ltd
HKEX:711

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Asia Allied Infrastructure Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Asia Allied Infrastructure Holdings Ltd HKEX:711

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Asia Allied Infrastructure Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Asia Allied Infrastructure Holdings Ltd
HKEX:711

Competitors Multiples
Asia Allied Infrastructure Holdings Ltd Competitors