Cec International Holdings Ltd
HKEX:759
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Cec International Holdings Ltd
HKEX:759
|
HK |
|
Elringklinger AG
XETRA:ZIL2
|
DE |
Balance Sheet
Balance Sheet Decomposition
Cec International Holdings Ltd
Cec International Holdings Ltd
Balance Sheet
Cec International Holdings Ltd
| Apr-2002 | Apr-2003 | Apr-2004 | Apr-2005 | Apr-2006 | Apr-2007 | Apr-2008 | Apr-2009 | Apr-2010 | Apr-2011 | Apr-2012 | Apr-2013 | Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
10
|
19
|
25
|
44
|
48
|
32
|
70
|
30
|
27
|
21
|
39
|
81
|
80
|
68
|
78
|
81
|
51
|
50
|
62
|
70
|
79
|
86
|
71
|
57
|
|
| Cash Equivalents |
10
|
19
|
25
|
44
|
48
|
32
|
70
|
30
|
27
|
21
|
39
|
81
|
80
|
68
|
78
|
81
|
51
|
50
|
62
|
70
|
79
|
86
|
71
|
57
|
|
| Short-Term Investments |
7
|
8
|
9
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
42
|
79
|
95
|
98
|
163
|
174
|
181
|
125
|
132
|
134
|
126
|
107
|
86
|
56
|
46
|
49
|
24
|
21
|
21
|
22
|
25
|
14
|
11
|
11
|
|
| Accounts Receivables |
42
|
78
|
92
|
98
|
163
|
174
|
181
|
124
|
132
|
134
|
126
|
107
|
86
|
56
|
46
|
49
|
24
|
21
|
20
|
21
|
25
|
14
|
11
|
11
|
|
| Other Receivables |
0
|
1
|
3
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
70
|
84
|
84
|
57
|
65
|
80
|
114
|
92
|
83
|
94
|
118
|
163
|
219
|
298
|
327
|
258
|
395
|
367
|
308
|
211
|
126
|
144
|
151
|
159
|
|
| Other Current Assets |
46
|
35
|
34
|
31
|
33
|
35
|
36
|
33
|
33
|
39
|
51
|
54
|
73
|
102
|
109
|
101
|
77
|
63
|
65
|
68
|
79
|
61
|
63
|
62
|
|
| Total Current Assets |
175
|
224
|
245
|
231
|
309
|
320
|
402
|
281
|
275
|
289
|
334
|
405
|
458
|
524
|
560
|
488
|
548
|
500
|
456
|
370
|
309
|
305
|
296
|
289
|
|
| PP&E Net |
489
|
461
|
455
|
430
|
382
|
365
|
391
|
378
|
329
|
292
|
391
|
484
|
506
|
597
|
582
|
475
|
438
|
409
|
606
|
551
|
553
|
552
|
534
|
474
|
|
| PP&E Gross |
489
|
461
|
455
|
430
|
382
|
365
|
391
|
378
|
329
|
292
|
391
|
484
|
506
|
597
|
582
|
475
|
438
|
409
|
606
|
551
|
553
|
552
|
534
|
474
|
|
| Accumulated Depreciation |
160
|
215
|
274
|
331
|
405
|
477
|
559
|
628
|
665
|
708
|
755
|
807
|
847
|
883
|
917
|
950
|
985
|
984
|
1 129
|
921
|
695
|
538
|
549
|
565
|
|
| Intangible Assets |
2
|
0
|
0
|
0
|
24
|
31
|
40
|
40
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
4
|
2
|
15
|
7
|
8
|
9
|
8
|
9
|
121
|
79
|
86
|
91
|
93
|
73
|
161
|
42
|
29
|
23
|
23
|
22
|
20
|
17
|
16
|
|
| Other Long-Term Assets |
0
|
9
|
5
|
6
|
0
|
4
|
18
|
0
|
0
|
26
|
33
|
55
|
84
|
100
|
101
|
79
|
71
|
83
|
50
|
39
|
37
|
40
|
39
|
35
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
667
N/A
|
698
+5%
|
707
+1%
|
682
-4%
|
722
+6%
|
728
+1%
|
860
+18%
|
707
-18%
|
650
-8%
|
727
+12%
|
837
+15%
|
1 030
+23%
|
1 138
+10%
|
1 314
+15%
|
1 315
+0%
|
1 204
-8%
|
1 098
-9%
|
1 021
-7%
|
1 135
+11%
|
983
-13%
|
920
-6%
|
917
0%
|
886
-3%
|
814
-8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
44
|
53
|
62
|
52
|
58
|
47
|
46
|
18
|
20
|
37
|
37
|
32
|
24
|
25
|
31
|
53
|
133
|
130
|
136
|
107
|
96
|
71
|
78
|
96
|
|
| Accrued Liabilities |
14
|
22
|
26
|
26
|
32
|
25
|
35
|
20
|
19
|
27
|
35
|
2
|
43
|
53
|
48
|
48
|
46
|
48
|
43
|
44
|
48
|
56
|
48
|
46
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
196
|
279
|
0
|
499
|
623
|
679
|
610
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
148
|
205
|
204
|
214
|
180
|
225
|
184
|
202
|
170
|
0
|
0
|
431
|
0
|
0
|
0
|
0
|
433
|
388
|
426
|
256
|
138
|
136
|
161
|
147
|
|
| Other Current Liabilities |
0
|
0
|
2
|
7
|
10
|
7
|
4
|
1
|
5
|
10
|
3
|
57
|
32
|
42
|
39
|
24
|
25
|
22
|
14
|
18
|
31
|
7
|
0
|
0
|
|
| Total Current Liabilities |
206
|
280
|
295
|
299
|
280
|
304
|
268
|
240
|
214
|
270
|
354
|
523
|
598
|
744
|
797
|
735
|
636
|
589
|
619
|
424
|
314
|
271
|
287
|
290
|
|
| Long-Term Debt |
152
|
101
|
76
|
24
|
87
|
38
|
155
|
54
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
77
|
89
|
95
|
91
|
66
|
|
| Deferred Income Tax |
15
|
16
|
23
|
24
|
14
|
11
|
9
|
6
|
4
|
2
|
3
|
2
|
1
|
2
|
3
|
4
|
4
|
5
|
5
|
7
|
7
|
7
|
8
|
8
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
11
|
12
|
8
|
2
|
2
|
4
|
8
|
10
|
10
|
9
|
9
|
|
| Total Liabilities |
373
N/A
|
397
+7%
|
394
-1%
|
347
-12%
|
381
+10%
|
353
-7%
|
432
+22%
|
300
-31%
|
231
-23%
|
271
+18%
|
357
+32%
|
528
+48%
|
605
+15%
|
756
+25%
|
812
+7%
|
747
-8%
|
642
-14%
|
596
-7%
|
723
+21%
|
515
-29%
|
420
-18%
|
384
-9%
|
395
+3%
|
373
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
66
|
69
|
69
|
69
|
72
|
72
|
72
|
72
|
72
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
|
| Retained Earnings |
177
|
173
|
189
|
205
|
225
|
243
|
260
|
231
|
242
|
273
|
285
|
302
|
323
|
346
|
309
|
259
|
254
|
244
|
250
|
279
|
313
|
356
|
320
|
276
|
|
| Additional Paid In Capital |
30
|
36
|
36
|
36
|
37
|
37
|
37
|
37
|
37
|
26
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
|
| Unrealized Security Profit/Loss |
21
|
21
|
17
|
23
|
2
|
1
|
0
|
0
|
2
|
3
|
4
|
4
|
11
|
11
|
0
|
35
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
|
| Other Equity |
0
|
1
|
2
|
1
|
9
|
24
|
60
|
67
|
67
|
87
|
100
|
104
|
108
|
110
|
92
|
71
|
102
|
82
|
63
|
90
|
87
|
78
|
72
|
65
|
|
| Total Equity |
294
N/A
|
300
+2%
|
314
+4%
|
335
+7%
|
341
+2%
|
374
+10%
|
428
+14%
|
407
-5%
|
419
+3%
|
456
+9%
|
481
+5%
|
502
+4%
|
533
+6%
|
558
+5%
|
503
-10%
|
457
-9%
|
455
0%
|
426
-7%
|
412
-3%
|
468
+14%
|
500
+7%
|
534
+7%
|
491
-8%
|
440
-10%
|
|
| Total Liabilities & Equity |
667
N/A
|
698
+5%
|
707
+1%
|
682
-4%
|
722
+6%
|
728
+1%
|
860
+18%
|
707
-18%
|
650
-8%
|
727
+12%
|
837
+15%
|
1 030
+23%
|
1 138
+10%
|
1 314
+15%
|
1 315
+0%
|
1 204
-8%
|
1 098
-9%
|
1 021
-7%
|
1 135
+11%
|
983
-13%
|
920
-6%
|
917
0%
|
886
-3%
|
814
-8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
661
|
693
|
693
|
693
|
717
|
717
|
717
|
717
|
717
|
669
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
|