C
Cec International Holdings Ltd
HKEX:759
Cec International Holdings Ltd
HKEX:759
Price:
0.21
HKD
Market Closed
Market Cap:
HK$139.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
Cec International Holdings Ltd
HKEX:759
|
HK |
|
CMMB Vision Holdings Ltd
HKEX:471
|
HK |
|
Nippon Telegraph and Telephone Corp
TSE:9432
|
JP |
|
Eurobio Scientific SA
PAR:ALERS
|
FR |
|
A
|
Alior Bank SA
WSE:ALR
|
PL |
|
PainChek Ltd
ASX:PCK
|
AU |
|
I
|
Insig Ai PLC
LSE:INSG
|
UK |
|
Y
|
Yesil Yatirim Holding AS
IST:YESIL.E
|
TR |
|
K
|
Kyoei Sangyo Co Ltd
TSE:6973
|
JP |
|
Eurobank Ergasias Services and Holdings SA
ATHEX:EUROB
|
GR |
Income Statement
Earnings Waterfall
Cec International Holdings Ltd
Cec International Holdings Ltd
Income Statement
Cec International Holdings Ltd
Cec International Holdings Ltd
Currency: HKD
| Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Oct-2017 | Apr-2018 | Oct-2018 | Apr-2019 | Oct-2019 | Apr-2020 | Oct-2020 | Apr-2021 | Oct-2021 | Apr-2022 | Oct-2022 | Apr-2023 | Oct-2023 | Apr-2024 | Oct-2024 | Apr-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
17
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
20
|
0
|
0
|
12
|
22
|
20
|
20
|
26
|
30
|
24
|
17
|
14
|
14
|
13
|
13
|
14
|
15
|
15
|
0
|
0
|
|
| Revenue |
492
N/A
|
525
+7%
|
550
+5%
|
572
+4%
|
554
-3%
|
556
+0%
|
562
+1%
|
580
+3%
|
619
+7%
|
646
+4%
|
669
+4%
|
695
+4%
|
700
+1%
|
705
+1%
|
742
+5%
|
774
+4%
|
789
+2%
|
810
+3%
|
790
-3%
|
932
+18%
|
1 980
+112%
|
1 962
-1%
|
1 840
-6%
|
1 830
-1%
|
1 959
+7%
|
2 138
+9%
|
2 104
-2%
|
1 992
-5%
|
2 009
+1%
|
1 926
-4%
|
1 692
-12%
|
1 555
-8%
|
1 470
-5%
|
1 421
-3%
|
1 444
+2%
|
1 452
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(368)
|
(398)
|
(419)
|
(440)
|
(429)
|
(431)
|
(435)
|
(450)
|
(483)
|
(507)
|
(529)
|
(553)
|
(565)
|
(567)
|
(598)
|
(624)
|
(646)
|
(672)
|
(660)
|
(561)
|
(1 285)
|
(1 326)
|
(1 220)
|
(1 214)
|
(1 327)
|
(1 505)
|
(1 460)
|
(1 332)
|
(1 326)
|
(1 255)
|
(1 049)
|
(934)
|
(890)
|
(868)
|
(886)
|
(889)
|
|
| Gross Profit |
124
N/A
|
126
+2%
|
131
+3%
|
132
+1%
|
125
-5%
|
125
+0%
|
127
+1%
|
129
+2%
|
136
+5%
|
139
+2%
|
140
+1%
|
142
+1%
|
136
-4%
|
138
+1%
|
144
+5%
|
151
+4%
|
142
-5%
|
138
-3%
|
130
-6%
|
372
+186%
|
694
+87%
|
636
-8%
|
620
-3%
|
616
-1%
|
632
+3%
|
633
+0%
|
643
+2%
|
660
+3%
|
683
+3%
|
671
-2%
|
644
-4%
|
621
-4%
|
579
-7%
|
553
-5%
|
558
+1%
|
564
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(85)
|
(86)
|
(86)
|
(84)
|
(86)
|
(80)
|
(80)
|
(82)
|
(86)
|
(89)
|
(91)
|
(95)
|
(92)
|
(94)
|
(101)
|
(104)
|
(110)
|
(94)
|
(91)
|
(378)
|
(721)
|
(644)
|
(622)
|
(598)
|
(595)
|
(586)
|
(591)
|
(600)
|
(621)
|
(612)
|
(598)
|
(590)
|
(597)
|
(606)
|
(590)
|
(581)
|
|
| Selling, General & Administrative |
(84)
|
(84)
|
(86)
|
(84)
|
(83)
|
(82)
|
(82)
|
(83)
|
(91)
|
(94)
|
(96)
|
(100)
|
(92)
|
(95)
|
(102)
|
(107)
|
(112)
|
(112)
|
(109)
|
(378)
|
(687)
|
(644)
|
(597)
|
(598)
|
(574)
|
(588)
|
(571)
|
(616)
|
(596)
|
(611)
|
(574)
|
(590)
|
(576)
|
(603)
|
(569)
|
(584)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
0
|
(24)
|
0
|
(24)
|
0
|
(21)
|
0
|
(26)
|
0
|
(24)
|
0
|
(21)
|
0
|
(21)
|
0
|
|
| Other Operating Expenses |
(1)
|
0
|
0
|
(1)
|
(3)
|
2
|
2
|
2
|
5
|
5
|
5
|
5
|
0
|
1
|
1
|
3
|
2
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
16
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
0
|
3
|
|
| Operating Income |
39
N/A
|
41
+5%
|
44
+8%
|
48
+8%
|
39
-18%
|
45
+15%
|
47
+4%
|
48
+2%
|
50
+4%
|
50
0%
|
50
-1%
|
47
-6%
|
44
-7%
|
44
N/A
|
43
0%
|
47
+9%
|
33
-31%
|
45
+38%
|
39
-12%
|
(6)
N/A
|
(27)
-338%
|
(8)
+70%
|
(2)
+77%
|
18
N/A
|
37
+102%
|
47
+28%
|
52
+10%
|
60
+16%
|
62
+2%
|
60
-3%
|
46
-24%
|
30
-34%
|
(18)
N/A
|
(53)
-203%
|
(32)
+40%
|
(17)
+46%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(17)
|
(17)
|
(16)
|
(15)
|
(13)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(16)
|
(20)
|
(20)
|
(22)
|
(4)
|
(20)
|
(18)
|
(15)
|
(24)
|
(21)
|
(9)
|
(29)
|
(19)
|
(32)
|
(27)
|
(9)
|
(11)
|
(13)
|
(9)
|
(13)
|
(16)
|
(15)
|
(15)
|
(13)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
3
|
3
|
2
|
(0)
|
0
|
0
|
(0)
|
11
|
12
|
1
|
5
|
0
|
22
|
24
|
(0)
|
3
|
21
|
19
|
0
|
0
|
0
|
4
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
2
|
5
|
3
|
4
|
2
|
1
|
|
| Pre-Tax Income |
22
N/A
|
24
+12%
|
28
+15%
|
33
+16%
|
26
-20%
|
28
+8%
|
29
+5%
|
29
-1%
|
31
+8%
|
31
-2%
|
30
-4%
|
28
-6%
|
27
-2%
|
27
-1%
|
26
-2%
|
28
+5%
|
29
+3%
|
25
-13%
|
21
-16%
|
(21)
N/A
|
(40)
-89%
|
(17)
+57%
|
(9)
+46%
|
(6)
+40%
|
19
N/A
|
37
+99%
|
50
+33%
|
51
+3%
|
54
+5%
|
66
+23%
|
58
-13%
|
22
-62%
|
(30)
N/A
|
(64)
-111%
|
(42)
+34%
|
(29)
+32%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(7)
|
(7)
|
(8)
|
(6)
|
(7)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
1
|
7
|
7
|
(0)
|
(0)
|
(6)
|
(15)
|
(17)
|
(15)
|
(14)
|
(11)
|
(8)
|
(6)
|
0
|
5
|
(2)
|
(6)
|
|
| Income from Continuing Operations |
16
|
17
|
21
|
24
|
20
|
21
|
21
|
20
|
23
|
24
|
24
|
23
|
23
|
23
|
23
|
23
|
23
|
21
|
16
|
(21)
|
(33)
|
(11)
|
(10)
|
(6)
|
12
|
22
|
32
|
36
|
40
|
55
|
50
|
16
|
(30)
|
(59)
|
(44)
|
(34)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
16
N/A
|
17
+8%
|
21
+20%
|
24
+18%
|
20
-20%
|
21
+6%
|
21
0%
|
20
-4%
|
23
+18%
|
24
+1%
|
24
N/A
|
23
0%
|
24
+2%
|
24
+1%
|
24
+0%
|
24
+1%
|
24
-3%
|
21
-12%
|
16
-21%
|
(21)
N/A
|
(33)
-58%
|
(11)
+68%
|
(10)
+10%
|
(6)
+38%
|
12
N/A
|
22
+80%
|
32
+45%
|
36
+12%
|
40
+10%
|
55
+38%
|
50
-10%
|
16
-68%
|
(30)
N/A
|
(59)
-97%
|
(44)
+25%
|
(34)
+22%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.04
+33%
|
0.03
-25%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.04
N/A
|
0.03
-25%
|
0.04
+33%
|
0.04
N/A
|
0.04
N/A
|
0.03
-25%
|
0.04
+33%
|
0.03
-25%
|
-0.03
N/A
|
-0.05
-67%
|
-0.02
+60%
|
-0.01
+50%
|
-0.01
N/A
|
0.02
N/A
|
0.03
+50%
|
0.05
+67%
|
0.05
N/A
|
0.06
+20%
|
0.08
+33%
|
0.07
-12%
|
0.02
-71%
|
-0.04
N/A
|
-0.09
-125%
|
-0.07
+22%
|
-0.05
+29%
|
|
Switch to:
Switch to:
See Also
Discover More
