First Time Loading...

IGG Inc
HKEX:799

Watchlist Manager
IGG Inc Logo
IGG Inc
HKEX:799
Watchlist
Price: 3.05 HKD -1.61% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

IGG, Inc. is an investment holding company, which engages in the development and operation of online games in the international market. [ Read More ]

The intrinsic value of one IGG Inc stock under the Base Case scenario is 5.95 HKD. Compared to the current market price of 3.05 HKD, IGG Inc is Undervalued by 49%.

Key Points:
Intrinsic Value
Base Case
5.95 HKD
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
IGG Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IGG Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
IGG Inc

Provide an overview of the primary business activities
of IGG Inc.

What unique competitive advantages
does IGG Inc hold over its rivals?

What risks and challenges
does IGG Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for IGG Inc.

Provide P/S
for IGG Inc.

Provide P/E
for IGG Inc.

Provide P/OCF
for IGG Inc.

Provide P/FCFE
for IGG Inc.

Provide P/B
for IGG Inc.

Provide EV/S
for IGG Inc.

Provide EV/GP
for IGG Inc.

Provide EV/EBITDA
for IGG Inc.

Provide EV/EBIT
for IGG Inc.

Provide EV/OCF
for IGG Inc.

Provide EV/FCFF
for IGG Inc.

Provide EV/IC
for IGG Inc.

Show me price targets
for IGG Inc made by professional analysts.

What are the Revenue projections
for IGG Inc?

How accurate were the past Revenue estimates
for IGG Inc?

What are the Net Income projections
for IGG Inc?

How accurate were the past Net Income estimates
for IGG Inc?

What are the EPS projections
for IGG Inc?

How accurate were the past EPS estimates
for IGG Inc?

What are the EBIT projections
for IGG Inc?

How accurate were the past EBIT estimates
for IGG Inc?

Compare the revenue forecasts
for IGG Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of IGG Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of IGG Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of IGG Inc compared to its peers.

Compare the P/E ratios
of IGG Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing IGG Inc with its peers.

Analyze the financial leverage
of IGG Inc compared to its main competitors.

Show all profitability ratios
for IGG Inc.

Provide ROE
for IGG Inc.

Provide ROA
for IGG Inc.

Provide ROIC
for IGG Inc.

Provide ROCE
for IGG Inc.

Provide Gross Margin
for IGG Inc.

Provide Operating Margin
for IGG Inc.

Provide Net Margin
for IGG Inc.

Provide FCF Margin
for IGG Inc.

Show all solvency ratios
for IGG Inc.

Provide D/E Ratio
for IGG Inc.

Provide D/A Ratio
for IGG Inc.

Provide Interest Coverage Ratio
for IGG Inc.

Provide Altman Z-Score Ratio
for IGG Inc.

Provide Quick Ratio
for IGG Inc.

Provide Current Ratio
for IGG Inc.

Provide Cash Ratio
for IGG Inc.

What is the historical Revenue growth
over the last 5 years for IGG Inc?

What is the historical Net Income growth
over the last 5 years for IGG Inc?

What is the current Free Cash Flow
of IGG Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for IGG Inc.

Financials

Balance Sheet Decomposition
IGG Inc

Current Assets 2B
Cash & Short-Term Investments 1.5B
Receivables 478.7m
Other Current Assets 80.5m
Non-Current Assets 1.5B
Long-Term Investments 632.5m
PP&E 595.6m
Intangibles 3.8m
Other Non-Current Assets 290.4m
Current Liabilities 1.2B
Accounts Payable 637.1m
Accrued Liabilities 113.4m
Other Current Liabilities 451.2m
Non-Current Liabilities 29.9m
Long-Term Debt 26.8m
Other Non-Current Liabilities 3.1m
Efficiency

Earnings Waterfall
IGG Inc

Revenue
5.3B HKD
Cost of Revenue
-1.3B HKD
Gross Profit
3.9B HKD
Operating Expenses
-3.9B HKD
Operating Income
54.3m HKD
Other Expenses
18.8m HKD
Net Income
73.1m HKD

Free Cash Flow Analysis
IGG Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

IGG Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Year Average ROIC
Positive 1-Year Revenue Growth
49/100
Profitability
Score

IGG Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

IGG Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
High Interest Coverage
81/100
Solvency
Score

IGG Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
IGG Inc

Wall Street analysts forecast IGG Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IGG Inc is 5.8 HKD with a low forecast of 3.88 HKD and a high forecast of 11.76 HKD.

Lowest
Price Target
3.88 HKD
27% Upside
Average
Price Target
5.8 HKD
90% Upside
Highest
Price Target
11.76 HKD
286% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
IGG Inc

1M 1M
-13%
6M 6M
+11%
1Y 1Y
-47%
3Y 3Y
-76%
5Y 5Y
-66%
10Y 10Y
-42%
Annual Price Range
3.05
52w Low
2.61
52w High
6.78
Price Metrics
Average Annual Return -16.24%
Standard Deviation of Annual Returns 45.19%
Max Drawdown -85%
Shares Statistics
Market Capitalization 3.7B HKD
Shares Outstanding 1 147 438 833
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

IGG Inc Logo
IGG Inc

Country

Singapore

Industry

Media

Market Cap

3.7B HKD

Dividend Yield

0%

Description

IGG, Inc. is an investment holding company, which engages in the development and operation of online games in the international market. The company employs 3,101 full-time employees The company went IPO on 2013-10-18. The firm is focused on investing in mobile Internet and gaming-related companies and funds. The firm's geographical segments include Asia, North America, Europe, and Others. The firm's games include Lords Mobile, Time Princess, Castle Clash and New Titles. The firm offers mobile games and applications in approximately 23 different languages. The firm's subsidiaries include Fuzhou TJ Digital Entertainment Co., Ltd, Fuzhou Skyunion Digital Co., Ltd, Hainan Tianzhi Network Technology Co., Ltd, IGG (Hainan) Capital Co., Ltd., IGG Capital, IGG Capital Limited and others.

Contact

80 Pasir Panjang Road, #18-84 Mapletree Business City
https://www.igg.com/

IPO

2013-10-18

Employees

3 101

Officers

Co-Founder, Executive Chairman & CEO
Mr. Zongjian Cai
Co-Founder & Non-Executive Director
Mr. Yuan Chi
CFO, Joint Secretary & Executive Director
Ms. Jessie Shen
COO & Executive Director
Mr. Yuan Xu
CTO, Senior VP of Global Operations & Executive Director
Mr. Hong Zhang
Senior VP of Corporate Strategy & Executive Director
Mr. Feng Chen
Show More
Joint Secretary
Ms. Yin Ping Kwong FCIS, FCS
Show Less

See Also

Discover More
What is the Intrinsic Value of one IGG Inc stock?

The intrinsic value of one IGG Inc stock under the Base Case scenario is 5.95 HKD.

Is IGG Inc stock undervalued or overvalued?

Compared to the current market price of 3.05 HKD, IGG Inc is Undervalued by 49%.