IGG Inc
HKEX:799

Watchlist Manager
IGG Inc Logo
IGG Inc
HKEX:799
Watchlist
Price: 3.66 HKD -1.08% Market Closed
Market Cap: HK$4.2B

Relative Value

The Relative Value of one IGG Inc stock under the Base Case scenario is 4.41 HKD. Compared to the current market price of 3.66 HKD, IGG Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.41 HKD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
IGG Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
IGG Inc
HKEX:799
4.3B HKD 0.8 7.5 2.7 2.7
CN
NetEase Inc
NASDAQ:NTES
84.7B USD 5.3 16.3 83.3 88.6
JP
Nintendo Co Ltd
TSE:7974
11.6T JPY 6.4 30.3 29.7 31.3
SG
Sea Ltd
NYSE:SE
72.3B USD 3.4 50.7 39.6 39.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
52.7B USD 11.8 -54.6 -56.4 -45.6
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44B USD 7.1 -11 51.2 -121.5
JP
Nexon Co Ltd
TSE:3659
3.3T JPY 6.8 25.9 17.5 19.2
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
148.7B CNY 4.3 39.5 24.8 24.8
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 6.6 35.9 18.8 24.2
P/E Multiple
Earnings Growth PEG
SG
IGG Inc
HKEX:799
Average P/E: 33.1
7.5
16%
0.5
CN
NetEase Inc
NASDAQ:NTES
16.3
17%
1
JP
Nintendo Co Ltd
TSE:7974
30.3
31%
1
SG
Sea Ltd
NYSE:SE
50.7
97%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
32%
1.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
25.9
2%
13
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
39.5
103%
0.4
JP
Konami Holdings Corp
TSE:9766
35.9
21%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
IGG Inc
HKEX:799
Average EV/EBITDA: 32.5
2.7
14%
0.2
CN
NetEase Inc
NASDAQ:NTES
83.3
16%
5.2
JP
Nintendo Co Ltd
TSE:7974
29.7
36%
0.8
SG
Sea Ltd
NYSE:SE
39.6
75%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -56.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
19%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
51.2
59%
0.9
JP
N
Nexon Co Ltd
TSE:3659
17.5
7%
2.5
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.8
54%
0.5
JP
Konami Holdings Corp
TSE:9766
18.8
15%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
IGG Inc
HKEX:799
Average EV/EBIT: 33.3
2.7
17%
0.2
CN
NetEase Inc
NASDAQ:NTES
88.6
16%
5.5
JP
Nintendo Co Ltd
TSE:7974
31.3
N/A N/A
SG
Sea Ltd
NYSE:SE
39.6
88%
0.4
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
25%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -121.5 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
19.2
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.8
48%
0.5
JP
Konami Holdings Corp
TSE:9766
24.2
N/A N/A