Hmvod Ltd
HKEX:8103

Watchlist Manager
Hmvod Ltd Logo
Hmvod Ltd
HKEX:8103
Watchlist
Price: 0.127 HKD 1.6%
Market Cap: 16.4m HKD

Intrinsic Value

8103 doesn't have a meaningful market cap.

The intrinsic value of one Hmvod Ltd stock under the Base Case scenario is 0.215 HKD. Compared to the current market price of 0.127 HKD, Hmvod Ltd is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.215 HKD
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hmvod Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Hmvod Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Hmvod Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hmvod Ltd.

Explain Valuation
Compare Hmvod Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Hmvod Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hmvod Ltd

Current Assets 5.2m
Cash & Short-Term Investments 392k
Receivables 2.2m
Other Current Assets 2.5m
Non-Current Assets 457k
PP&E 457k
Current Liabilities 64.3m
Accounts Payable 39.8m
Other Current Liabilities 24.5m
Non-Current Liabilities 9.6m
Long-Term Debt 14.1m
Other Non-Current Liabilities -4.5m
Efficiency

Free Cash Flow Analysis
Hmvod Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hmvod Ltd

Revenue
14.8m HKD
Cost of Revenue
-9.7m HKD
Gross Profit
5.1m HKD
Operating Expenses
-16.3m HKD
Operating Income
-11.2m HKD
Other Expenses
-1.1m HKD
Net Income
-12.3m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hmvod Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
ROIC is Increasing
Positive 3Y Average ROE
Positive ROE
43/100
Profitability
Score

Hmvod Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hmvod Ltd's solvency score is 15/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Short-Term Solvency
Long-Term Solvency
15/100
Solvency
Score

Hmvod Ltd's solvency score is 15/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hmvod Ltd

There are no price targets for Hmvod Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Hmvod Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Hmvod Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Hmvod Ltd stock?

The intrinsic value of one Hmvod Ltd stock under the Base Case scenario is 0.215 HKD.

Is Hmvod Ltd stock undervalued or overvalued?

Compared to the current market price of 0.127 HKD, Hmvod Ltd is Undervalued by 41%.

Back to Top