Hmvod Ltd
HKEX:8103

Watchlist Manager
Hmvod Ltd Logo
Hmvod Ltd
HKEX:8103
Watchlist
Price: 0.143 HKD -0.69% Market Closed
Market Cap: HK$18.5m

Relative Value

8103 doesn't have a meaningful market cap.

The Relative Value of one Hmvod Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.143 HKD, Hmvod Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hmvod Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hmvod Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Hmvod Ltd
HKEX:8103
18.5m HKD 1.2 -1.5 -2.9 -2.9
US
Netflix Inc
NASDAQ:NFLX
387.6B USD 8.6 35.2 13 29.4
US
Walt Disney Co
NYSE:DIS
200.5B USD 2.1 16.1 12 16.6
LU
Spotify Technology SA
NYSE:SPOT
105.1B USD 5.3 63.4 32.9 34.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
69.8B USD 1.8 142.9 5 56.4
NL
Universal Music Group NV
AEX:UMG
38B EUR 2.5 6.8 8 8
US
TKO Group Holdings Inc
NYSE:TKO
38.2B USD 8.8 166.2 28.2 40.3
US
Live Nation Entertainment Inc
NYSE:LYV
34.3B USD 1.4 106.3 17.5 25.7
CN
Tencent Music Entertainment Group
NYSE:TME
26.8B USD 5.8 17.1 123.4 123.4
FR
Bollore SE
PAR:BOL
13.4B EUR 8.7 -7.9 -12.9 -12.3
US
Warner Music Group Corp
NASDAQ:WMG
15.8B USD 2.3 43.2 14.9 20.9
P/E Multiple
Earnings Growth PEG
HK
Hmvod Ltd
HKEX:8103
Average P/E: 66.3
Negative Multiple: -1.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
35.2
22%
1.6
US
Walt Disney Co
NYSE:DIS
16.1
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
63.4
42%
1.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
142.9
N/A N/A
NL
Universal Music Group NV
AEX:UMG
6.8
2%
3.4
US
TKO Group Holdings Inc
NYSE:TKO
166.2
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
106.3
7%
15.2
CN
Tencent Music Entertainment Group
NYSE:TME
17.1
22%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.9
-39%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
43.2
40%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Hmvod Ltd
HKEX:8103
Average EV/EBITDA: 28.3
Negative Multiple: -2.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
32.9
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.2
27%
1
US
Live Nation Entertainment Inc
NYSE:LYV
17.5
18%
1
CN
Tencent Music Entertainment Group
NYSE:TME
123.4
22%
5.6
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.9 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.9
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Hmvod Ltd
HKEX:8103
Average EV/EBIT: 39.5
Negative Multiple: -2.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.4
20%
1.5
US
Walt Disney Co
NYSE:DIS
16.6
17%
1
LU
Spotify Technology SA
NYSE:SPOT
34.6
41%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.4
59%
1
NL
Universal Music Group NV
AEX:UMG
8
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
40.3
35%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.7
13%
2
CN
Tencent Music Entertainment Group
NYSE:TME
123.4
23%
5.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.3 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
20.9
18%
1.2