V
Vision International Holdings Ltd
HKEX:8107
Vision International Holdings Ltd
HKEX:8107
Price:
0.15
HKD
-1.32%
Market Cap:
HK$206m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
V
|
Vision International Holdings Ltd
HKEX:8107
|
HK |
|
S
|
Shijiazhuang Shangtai Technology Co Ltd
SZSE:001301
|
CN |
|
Huaxin Cement Co Ltd
HKEX:6655
|
CN |
|
Shenzhen Zqgame Co Ltd
SZSE:300052
|
CN |
|
Rail Vikas Nigam Ltd
NSE:RVNL
|
IN |
|
T
|
Telecom Argentina SA
BCBA:TECO2
|
AR |
|
Graco Inc
NYSE:GGG
|
US |
|
H
|
Huawen Media Group
SZSE:000793
|
CN |
Income Statement
Earnings Waterfall
Vision International Holdings Ltd
Vision International Holdings Ltd
Income Statement
Vision International Holdings Ltd
Vision International Holdings Ltd
Currency: HKD
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
1
|
0
|
0
|
|
| Revenue |
71
N/A
|
75
+5%
|
78
+5%
|
110
+40%
|
112
+2%
|
110
-2%
|
121
+10%
|
92
-23%
|
85
-8%
|
90
+6%
|
83
-7%
|
99
+19%
|
93
-6%
|
106
+15%
|
138
+30%
|
131
-5%
|
126
-4%
|
152
+21%
|
129
-15%
|
142
+11%
|
160
+13%
|
162
+1%
|
146
-10%
|
143
-2%
|
87
-39%
|
147
+69%
|
16
-89%
|
9
-42%
|
22
+137%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(45)
|
(48)
|
(53)
|
(78)
|
(80)
|
(78)
|
(88)
|
(67)
|
(63)
|
(67)
|
(64)
|
(82)
|
(77)
|
(90)
|
(119)
|
(116)
|
(115)
|
(140)
|
(121)
|
(131)
|
(147)
|
(149)
|
(139)
|
(142)
|
(89)
|
(143)
|
(9)
|
(9)
|
(20)
|
|
| Gross Profit |
27
N/A
|
26
0%
|
25
-6%
|
32
+29%
|
32
-1%
|
32
0%
|
33
+4%
|
25
-24%
|
22
-14%
|
22
+2%
|
19
-14%
|
17
-9%
|
16
-6%
|
16
+2%
|
19
+17%
|
15
-22%
|
10
-31%
|
12
+13%
|
7
-36%
|
11
+55%
|
13
+18%
|
14
+0%
|
7
-47%
|
1
-86%
|
(2)
N/A
|
4
N/A
|
7
+90%
|
1
-92%
|
1
+162%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
11
|
3
|
(2)
|
(11)
|
(12)
|
(14)
|
(14)
|
(14)
|
(17)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(15)
|
(13)
|
(18)
|
(20)
|
(17)
|
(17)
|
(7)
|
(6)
|
(18)
|
(22)
|
(29)
|
(49)
|
(57)
|
(67)
|
(41)
|
|
| Selling, General & Administrative |
(10)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(16)
|
(16)
|
(16)
|
(14)
|
(13)
|
(15)
|
(13)
|
(18)
|
(20)
|
(17)
|
(17)
|
(7)
|
(6)
|
(18)
|
(22)
|
(29)
|
(49)
|
(58)
|
(38)
|
(37)
|
|
| Other Operating Expenses |
22
|
14
|
11
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(29)
|
(4)
|
|
| Operating Income |
38
N/A
|
29
-23%
|
23
-22%
|
21
-7%
|
20
-7%
|
17
-13%
|
19
+7%
|
11
-42%
|
5
-56%
|
7
+42%
|
4
-40%
|
2
-51%
|
2
+15%
|
4
+53%
|
4
+20%
|
2
-58%
|
(8)
N/A
|
(8)
-10%
|
(9)
-11%
|
(5)
+46%
|
7
N/A
|
8
+9%
|
(10)
N/A
|
(21)
-102%
|
(31)
-49%
|
(45)
-44%
|
(50)
-10%
|
(67)
-35%
|
(39)
+41%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(12)
|
(12)
|
(16)
|
(9)
|
(4)
|
(2)
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(11)
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
25
N/A
|
17
-34%
|
7
-61%
|
12
+91%
|
16
+26%
|
15
-7%
|
21
+44%
|
13
-39%
|
4
-69%
|
6
+42%
|
3
-47%
|
2
-44%
|
3
+89%
|
4
+24%
|
5
+14%
|
2
-62%
|
(8)
N/A
|
(9)
-13%
|
(10)
-13%
|
(6)
+44%
|
5
N/A
|
5
+0%
|
(13)
N/A
|
(24)
-85%
|
(34)
-45%
|
(49)
-44%
|
(61)
-24%
|
(68)
-10%
|
(40)
+41%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
22
|
14
|
4
|
9
|
13
|
12
|
18
|
11
|
3
|
5
|
2
|
1
|
3
|
3
|
4
|
1
|
(9)
|
(10)
|
(11)
|
(6)
|
5
|
5
|
(13)
|
(24)
|
(34)
|
(50)
|
(61)
|
(67)
|
(40)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
22
N/A
|
14
-37%
|
4
-69%
|
9
+113%
|
13
+34%
|
12
-8%
|
18
+57%
|
11
-39%
|
3
-71%
|
5
+53%
|
2
-53%
|
1
-46%
|
3
+106%
|
3
+29%
|
4
+11%
|
1
-69%
|
(9)
N/A
|
(10)
-12%
|
(11)
-8%
|
(6)
+39%
|
5
N/A
|
5
-1%
|
(13)
N/A
|
(24)
-80%
|
(34)
-44%
|
(50)
-45%
|
(61)
-23%
|
(67)
-10%
|
(40)
+41%
|
|
| EPS (Diluted) |
0.3
N/A
|
0.03
-90%
|
0.02
-33%
|
0.02
N/A
|
0.14
+600%
|
0.11
-21%
|
0.18
+64%
|
0.11
-39%
|
0.03
-73%
|
0.05
+67%
|
0.02
-60%
|
0.01
-50%
|
0.03
+200%
|
0.03
N/A
|
0.04
+33%
|
0.01
-75%
|
-0.01
N/A
|
-0.1
-900%
|
-0.11
-10%
|
-0.06
+45%
|
0
N/A
|
0.05
N/A
|
-0.17
N/A
|
-0.01
+94%
|
-0.03
-200%
|
-0.04
-33%
|
-0.05
-25%
|
-0.05
N/A
|
-0.03
+40%
|
|
Switch to:
Switch to:
See Also
Discover More
