V

Vision International Holdings Ltd
HKEX:8107

Watchlist Manager
Vision International Holdings Ltd
HKEX:8107
Watchlist
Price: 0.175 HKD -1.13% Market Closed
Market Cap: HK$240.3m

Relative Value

8107 doesn't have a meaningful market cap.

The Relative Value of one Vision International Holdings Ltd stock under the Base Case scenario is 0.004 HKD. Compared to the current market price of 0.175 HKD, Vision International Holdings Ltd is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.004 HKD
Overvaluation 98%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Vision International Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Vision International Holdings Ltd
HKEX:8107
240.3m HKD 26.4 -3.6 -3.7 -3.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
262.4B EUR 3.2 23.9 10.9 15.8
FR
Hermes International SCA
PAR:RMS
209.9B EUR 13.3 46.7 27.2 31.1
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
118B EUR 4.3 49.4 18.8 35.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
89B CHF 4.4 23.6 20.1 20.1
FR
Christian Dior SE
PAR:CDI
89.4B EUR 1.1 19.7 4.2 6.2
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 5.3 87.5 54.2 60.7
FR
Kering SA
PAR:KER
31.7B EUR 2 43.3 11.3 25.2
DE
Adidas AG
XETRA:ADS
26.7B EUR 1.1 22 9.3 14.9
CN
ANTA Sports Products Ltd
HKEX:2020
218.1B HKD 2.6 13 10.5 10.5
P/E Multiple
Earnings Growth PEG
HK
V
Vision International Holdings Ltd
HKEX:8107
Average P/E: 36.6
Negative Multiple: -3.6
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
23.9
19%
1.3
FR
Hermes International SCA
PAR:RMS
46.7
8%
5.8
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
49.4
22%
2.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.6
17%
1.4
FR
Christian Dior SE
PAR:CDI
19.7
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
87.5
29%
3
FR
Kering SA
PAR:KER
43.3
9%
4.8
DE
Adidas AG
XETRA:ADS
22
44%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13
3%
4.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
V
Vision International Holdings Ltd
HKEX:8107
Average EV/EBITDA: 18.5
Negative Multiple: -3.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
10.9
7%
1.6
FR
Hermes International SCA
PAR:RMS
27.2
7%
3.9
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.8
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.1
8%
2.5
FR
Christian Dior SE
PAR:CDI
4.2
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
54.2
25%
2.2
FR
Kering SA
PAR:KER
11.3
-1%
N/A
DE
Adidas AG
XETRA:ADS
9.3
21%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
10.5
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
V
Vision International Holdings Ltd
HKEX:8107
Average EV/EBIT: 24.5
Negative Multiple: -3.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
15.8
7%
2.3
FR
Hermes International SCA
PAR:RMS
31.1
7%
4.4
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
35.6
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.1
10%
2
FR
Christian Dior SE
PAR:CDI
6.2
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
60.7
26%
2.3
FR
Kering SA
PAR:KER
25.2
1%
25.2
DE
Adidas AG
XETRA:ADS
14.9
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
10.5
11%
1