C
China Geothermal Industry Development Group Ltd
HKEX:8128
China Geothermal Industry Development Group Ltd
HKEX:8128
Price:
0.039
HKD
2.63%
Market Cap:
HK$175m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
China Geothermal Industry Development Group Ltd
HKEX:8128
|
HK |
|
N
|
Nuenergy Holdings Bhd
KLSE:NHB
|
MY |
|
F
|
Federal-Mogul Goetze (India) Ltd
NSE:FMGOETZE
|
IN |
|
Gerresheimer AG
XETRA:GXI
|
DE |
|
LB Group Co Ltd
SZSE:002601
|
CN |
|
Moury Construct SA
LSE:0NZS
|
BE |
Income Statement
Earnings Waterfall
China Geothermal Industry Development Group Ltd
China Geothermal Industry Development Group Ltd
Income Statement
China Geothermal Industry Development Group Ltd
China Geothermal Industry Development Group Ltd
Currency: HKD
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
32
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
2
|
4
|
0
|
0
|
|
| Revenue |
222
N/A
|
239
+8%
|
346
+45%
|
322
-7%
|
360
+12%
|
310
-14%
|
231
-25%
|
212
-8%
|
202
-5%
|
171
-15%
|
177
+3%
|
175
-1%
|
139
-21%
|
108
-22%
|
119
+10%
|
108
-10%
|
103
-4%
|
111
+7%
|
68
-39%
|
65
-4%
|
70
+7%
|
71
+1%
|
48
-32%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(297)
|
(268)
|
(262)
|
(239)
|
(253)
|
(238)
|
(185)
|
(169)
|
(170)
|
(152)
|
(146)
|
(145)
|
(129)
|
(93)
|
(104)
|
(93)
|
(87)
|
(94)
|
(59)
|
(56)
|
(57)
|
(57)
|
(35)
|
|
| Gross Profit |
(76)
N/A
|
(29)
+62%
|
84
N/A
|
82
-2%
|
106
+29%
|
71
-33%
|
46
-35%
|
43
-7%
|
32
-26%
|
19
-40%
|
31
+65%
|
30
-5%
|
10
-66%
|
16
+54%
|
15
-3%
|
14
-6%
|
16
+15%
|
16
+0%
|
9
-43%
|
9
-2%
|
13
+40%
|
13
+4%
|
12
-6%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(382)
|
(380)
|
(192)
|
(455)
|
(417)
|
(413)
|
(290)
|
(234)
|
(262)
|
(263)
|
(143)
|
(130)
|
(124)
|
(111)
|
(176)
|
(173)
|
(160)
|
(138)
|
(6)
|
8
|
(4)
|
(0)
|
(16)
|
|
| Selling, General & Administrative |
(190)
|
(187)
|
(199)
|
(195)
|
(170)
|
(166)
|
(131)
|
(133)
|
(149)
|
(151)
|
(141)
|
(134)
|
(122)
|
(108)
|
(172)
|
(170)
|
(159)
|
(138)
|
(14)
|
10
|
(19)
|
(27)
|
(30)
|
|
| Other Operating Expenses |
(192)
|
(193)
|
7
|
(262)
|
(248)
|
(248)
|
(159)
|
(101)
|
(113)
|
(113)
|
(2)
|
4
|
(2)
|
(2)
|
(4)
|
(3)
|
(0)
|
(0)
|
8
|
(2)
|
14
|
27
|
15
|
|
| Operating Income |
(458)
N/A
|
(408)
+11%
|
(108)
+74%
|
(373)
-245%
|
(311)
+17%
|
(342)
-10%
|
(244)
+29%
|
(191)
+22%
|
(230)
-21%
|
(245)
-6%
|
(112)
+54%
|
(101)
+10%
|
(114)
-14%
|
(95)
+17%
|
(161)
-69%
|
(159)
+1%
|
(143)
+10%
|
(122)
+15%
|
3
N/A
|
18
+480%
|
8
-52%
|
13
+52%
|
(4)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(28)
|
(77)
|
(29)
|
(29)
|
(12)
|
(20)
|
(10)
|
(47)
|
(54)
|
(35)
|
6
|
8
|
5
|
(4)
|
(0)
|
(1)
|
6
|
8
|
4
|
6
|
(2)
|
1
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(263)
|
0
|
0
|
0
|
20
|
0
|
6
|
6
|
5
|
0
|
(0)
|
(0)
|
3
|
0
|
0
|
3
|
0
|
0
|
5
|
0
|
(2)
|
|
| Total Other Income |
(11)
|
(9)
|
(7)
|
(4)
|
(2)
|
(4)
|
(6)
|
(6)
|
(6)
|
(3)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
4
|
0
|
|
| Pre-Tax Income |
(497)
N/A
|
(494)
+0%
|
(407)
+18%
|
(407)
+0%
|
(324)
+20%
|
(366)
-13%
|
(240)
+34%
|
(245)
-2%
|
(286)
-17%
|
(277)
+3%
|
(101)
+64%
|
(93)
+8%
|
(109)
-18%
|
(100)
+8%
|
(158)
-57%
|
(159)
-1%
|
(136)
+14%
|
(110)
+19%
|
7
N/A
|
20
+186%
|
11
-46%
|
18
+61%
|
(5)
N/A
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
7
|
21
|
(38)
|
(37)
|
(38)
|
(38)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
22
|
22
|
22
|
19
|
(2)
|
1
|
0
|
(3)
|
11
|
|
| Income from Continuing Operations |
(490)
|
(473)
|
(445)
|
(444)
|
(363)
|
(404)
|
(243)
|
(248)
|
(287)
|
(278)
|
(102)
|
(94)
|
(111)
|
(102)
|
(135)
|
(137)
|
(114)
|
(91)
|
5
|
21
|
11
|
15
|
6
|
|
| Income to Minority Interest |
5
|
(0)
|
4
|
5
|
(3)
|
(3)
|
1
|
1
|
8
|
7
|
5
|
4
|
4
|
5
|
1
|
2
|
0
|
3
|
5
|
4
|
(1)
|
(0)
|
1
|
|
| Net Income (Common) |
(485)
N/A
|
(473)
+2%
|
(441)
+7%
|
(440)
+0%
|
(366)
+17%
|
(407)
-11%
|
(242)
+40%
|
(247)
-2%
|
(279)
-13%
|
(271)
+3%
|
(97)
+64%
|
(90)
+8%
|
(106)
-18%
|
(97)
+9%
|
(134)
-39%
|
(135)
-1%
|
(114)
+16%
|
(88)
+23%
|
9
N/A
|
25
+166%
|
11
-57%
|
15
+35%
|
7
-51%
|
|
| EPS (Diluted) |
-0.12
N/A
|
-0.12
N/A
|
-0.11
+8%
|
-0.1
+9%
|
-0.08
+20%
|
-0.09
-12%
|
-0.05
+44%
|
-0.06
-20%
|
-0.06
N/A
|
-0.06
N/A
|
-0.02
+67%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
