C

China Geothermal Industry Development Group Ltd
HKEX:8128

Watchlist Manager
China Geothermal Industry Development Group Ltd
HKEX:8128
Watchlist
Price: 0.038 HKD
Market Cap: 170.8m HKD

Intrinsic Value

The intrinsic value of one China Geothermal Industry Development Group Ltd stock under the Base Case scenario is 0.01 HKD. Compared to the current market price of 0.038 HKD, China Geothermal Industry Development Group Ltd is Overvalued by 73%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.01 HKD
Overvaluation 73%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
China Geothermal Industry Development Group Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about China Geothermal Industry Development Group Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is China Geothermal Industry Development Group Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for China Geothermal Industry Development Group Ltd.

Explain Valuation
Compare China Geothermal Industry Development Group Ltd to

Fundamental Analysis

China Geothermal Industry Development Group Ltd
HKEX:8128
HK
Commercial Services & Supplies
Market Cap
171.9m HKD
IPO
Nov 30, 2001
HK
Commercial Services & Supplies
Market Cap
171.9m HKD
IPO
Nov 30, 2001
Price
HK$
HK$
China Geothermal Industry Development Group Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about China Geothermal Industry Development Group Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Geothermal Industry Development Group Ltd

Current Assets 440.3m
Cash & Short-Term Investments 50.8m
Receivables 35.8m
Other Current Assets 353.7m
Non-Current Assets 394m
Long-Term Investments 205.8m
PP&E 141.3m
Other Non-Current Assets 46.9m
Current Liabilities 446.2m
Accounts Payable 119.6m
Other Current Liabilities 326.6m
Non-Current Liabilities 113.3m
Long-Term Debt 52.8m
Other Non-Current Liabilities 60.5m
Efficiency

Free Cash Flow Analysis
China Geothermal Industry Development Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
China Geothermal Industry Development Group Ltd

Revenue
70.6m HKD
Cost of Revenue
-57.4m HKD
Gross Profit
13.2m HKD
Operating Expenses
-336k HKD
Operating Income
12.9m HKD
Other Expenses
1.6m HKD
Net Income
14.5m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Geothermal Industry Development Group Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Operating Margin is Increasing
Healthy Operating Margin
42/100
Profitability
Score

China Geothermal Industry Development Group Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Geothermal Industry Development Group Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
38/100
Solvency
Score

China Geothermal Industry Development Group Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Geothermal Industry Development Group Ltd

There are no price targets for China Geothermal Industry Development Group Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Geothermal Industry Development Group Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one China Geothermal Industry Development Group Ltd stock?

The intrinsic value of one China Geothermal Industry Development Group Ltd stock under the Base Case scenario is 0.01 HKD.

Is China Geothermal Industry Development Group Ltd stock undervalued or overvalued?

Compared to the current market price of 0.038 HKD, China Geothermal Industry Development Group Ltd is Overvalued by 73%.

Back to Top