
Glory Mark Hi-Tech (Holdings) Ltd
HKEX:8159

Intrinsic Value
The intrinsic value of one
Glory Mark Hi-Tech (Holdings) Ltd
stock under the Base Case scenario is
0.164
HKD.
Compared to the current market price of 0.131 HKD,
Glory Mark Hi-Tech (Holdings) Ltd
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Glory Mark Hi-Tech (Holdings) Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Glory Mark Hi-Tech (Holdings) Ltd
Balance Sheet Decomposition
Glory Mark Hi-Tech (Holdings) Ltd
Current Assets | 225.7m |
Cash & Short-Term Investments | 47.9m |
Receivables | 153.1m |
Other Current Assets | 24.7m |
Non-Current Assets | 71.7m |
Long-Term Investments | 38.9m |
PP&E | 32.1m |
Other Non-Current Assets | 653k |
Free Cash Flow Analysis
Glory Mark Hi-Tech (Holdings) Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Glory Mark Hi-Tech (Holdings) Ltd
Revenue
|
164.9m
HKD
|
Cost of Revenue
|
-151.6m
HKD
|
Gross Profit
|
13.4m
HKD
|
Operating Expenses
|
-56.1m
HKD
|
Operating Income
|
-42.7m
HKD
|
Other Expenses
|
-14.3m
HKD
|
Net Income
|
-57m
HKD
|
Profitability Score
Profitability Due Diligence
Glory Mark Hi-Tech (Holdings) Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Score
Glory Mark Hi-Tech (Holdings) Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Glory Mark Hi-Tech (Holdings) Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Glory Mark Hi-Tech (Holdings) Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Glory Mark Hi-Tech (Holdings) Ltd
Dividends
Current shareholder yield for Glory Mark Hi-Tech (Holdings) Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Glory Mark Hi-Tech (Holdings) Ltd
stock under the Base Case scenario is
0.164
HKD.
Compared to the current market price of 0.131 HKD,
Glory Mark Hi-Tech (Holdings) Ltd
is
Undervalued by 20%.