
Tianneng Power International Ltd
HKEX:819

Intrinsic Value
The intrinsic value of one
Tianneng Power International Ltd
stock under the Base Case scenario is
22.67
HKD.
Compared to the current market price of 6.86 HKD,
Tianneng Power International Ltd
is
Undervalued by 70%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tianneng Power International Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Tianneng Power International Ltd
Balance Sheet Decomposition
Tianneng Power International Ltd
Current Assets | 33.2B |
Cash & Short-Term Investments | 11B |
Receivables | 5B |
Other Current Assets | 17.1B |
Non-Current Assets | 22.1B |
Long-Term Investments | 562.1m |
PP&E | 15.8B |
Intangibles | 499k |
Other Non-Current Assets | 5.7B |
Free Cash Flow Analysis
Tianneng Power International Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Tianneng Power International Ltd
Revenue
|
76.7B
CNY
|
Cost of Revenue
|
-71.8B
CNY
|
Gross Profit
|
4.9B
CNY
|
Operating Expenses
|
-3B
CNY
|
Operating Income
|
1.9B
CNY
|
Other Expenses
|
-764.8m
CNY
|
Net Income
|
1.1B
CNY
|
Profitability Score
Profitability Due Diligence
Tianneng Power International Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Tianneng Power International Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tianneng Power International Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Tianneng Power International Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tianneng Power International Ltd
According to Wall Street analysts, the average 1-year price target for
Tianneng Power International Ltd
is 8.67 HKD
with a low forecast of 8.59 HKD and a high forecast of 8.93 HKD.
Dividends
Current shareholder yield for Tianneng Power International Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Tianneng Power International Ltd
stock under the Base Case scenario is
22.67
HKD.
Compared to the current market price of 6.86 HKD,
Tianneng Power International Ltd
is
Undervalued by 70%.