Tianneng Power International Ltd
HKEX:819

Watchlist Manager
Tianneng Power International Ltd Logo
Tianneng Power International Ltd
HKEX:819
Watchlist
Price: 6.86 HKD -0.44% Market Closed
Market Cap: 7.7B HKD

Intrinsic Value

The intrinsic value of one Tianneng Power International Ltd stock under the Base Case scenario is 22.67 HKD. Compared to the current market price of 6.86 HKD, Tianneng Power International Ltd is Undervalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
22.67 HKD
Undervaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tianneng Power International Ltd

What is Valuation History?
Compare Tianneng Power International Ltd to

Fundamental Analysis

Tianneng Power International Ltd
HKEX:819
CN
Auto Components
Market Cap
7.7B HKD
IPO
Jun 11, 2007
CN
Auto Components
Market Cap
7.7B HKD
IPO
Jun 11, 2007
Price
HK$false
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tianneng Power International Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Tianneng Power International Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tianneng Power International Ltd

Current Assets 33.2B
Cash & Short-Term Investments 11B
Receivables 5B
Other Current Assets 17.1B
Non-Current Assets 22.1B
Long-Term Investments 562.1m
PP&E 15.8B
Intangibles 499k
Other Non-Current Assets 5.7B
Efficiency

Free Cash Flow Analysis
Tianneng Power International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tianneng Power International Ltd

Revenue
76.7B CNY
Cost of Revenue
-71.8B CNY
Gross Profit
4.9B CNY
Operating Expenses
-3B CNY
Operating Income
1.9B CNY
Other Expenses
-764.8m CNY
Net Income
1.1B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tianneng Power International Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Gross Margin is Increasing
Declining Operating Margin
Declining Net Margin
45/100
Profitability
Score

Tianneng Power International Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tianneng Power International Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
47/100
Solvency
Score

Tianneng Power International Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tianneng Power International Ltd

Wall Street analysts forecast Tianneng Power International Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tianneng Power International Ltd is 8.67 HKD with a low forecast of 8.59 HKD and a high forecast of 8.93 HKD.

Lowest
Price Target
8.59 HKD
25% Upside
Average
Price Target
8.67 HKD
26% Upside
Highest
Price Target
8.93 HKD
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tianneng Power International Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Tianneng Power International Ltd stock?

The intrinsic value of one Tianneng Power International Ltd stock under the Base Case scenario is 22.67 HKD.

Is Tianneng Power International Ltd stock undervalued or overvalued?

Compared to the current market price of 6.86 HKD, Tianneng Power International Ltd is Undervalued by 70%.

Back to Top