Crazy Sports Group Ltd
HKEX:82
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Crazy Sports Group Ltd
HKEX:82
|
CN |
|
Saudi Arabian Amiantit Company SJSC
SAU:2160
|
SA |
|
Companhia de Fiacao e Tecidos Cedro Cachoeira
BOVESPA:CEDO3
|
BR |
|
A
|
Aisino Co Ltd
SSE:600271
|
CN |
|
Gamecard Joyco Holdings Inc
TSE:6249
|
JP |
Balance Sheet
Balance Sheet Decomposition
Crazy Sports Group Ltd
Crazy Sports Group Ltd
Balance Sheet
Crazy Sports Group Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
26
|
32
|
3
|
6
|
5
|
206
|
554
|
250
|
339
|
399
|
388
|
365
|
616
|
603
|
1 591
|
746
|
452
|
132
|
59
|
110
|
81
|
78
|
61
|
24
|
|
| Cash |
26
|
32
|
3
|
6
|
5
|
206
|
554
|
250
|
339
|
399
|
388
|
365
|
616
|
603
|
1 591
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
746
|
452
|
132
|
59
|
110
|
81
|
78
|
61
|
24
|
|
| Short-Term Investments |
0
|
23
|
0
|
0
|
0
|
3
|
127
|
0
|
0
|
0
|
37
|
49
|
45
|
30
|
6
|
391
|
2
|
59
|
57
|
51
|
4
|
3
|
1
|
1
|
|
| Total Receivables |
10
|
33
|
14
|
5
|
5
|
6
|
39
|
22
|
97
|
381
|
626
|
345
|
295
|
846
|
89
|
26
|
95
|
120
|
65
|
102
|
153
|
206
|
122
|
172
|
|
| Accounts Receivables |
10
|
33
|
14
|
5
|
5
|
2
|
5
|
0
|
14
|
119
|
195
|
94
|
179
|
0
|
8
|
0
|
0
|
45
|
20
|
36
|
61
|
176
|
108
|
83
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
5
|
35
|
22
|
82
|
263
|
431
|
251
|
116
|
846
|
81
|
26
|
0
|
75
|
45
|
66
|
93
|
31
|
14
|
89
|
|
| Inventory |
28
|
31
|
10
|
3
|
6
|
7
|
0
|
0
|
0
|
2
|
3
|
3
|
0
|
0
|
1
|
0
|
0
|
62
|
36
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
18
|
24
|
56
|
3
|
1
|
0
|
0
|
40
|
156
|
395
|
437
|
467
|
426
|
493
|
7
|
29
|
34
|
44
|
36
|
41
|
50
|
55
|
89
|
0
|
|
| Total Current Assets |
82
|
143
|
83
|
16
|
16
|
223
|
720
|
312
|
592
|
1 178
|
1 492
|
1 229
|
1 382
|
1 973
|
1 694
|
1 192
|
582
|
416
|
253
|
304
|
288
|
342
|
273
|
198
|
|
| PP&E Net |
63
|
54
|
11
|
8
|
7
|
7
|
16
|
33
|
34
|
57
|
56
|
46
|
49
|
57
|
16
|
16
|
16
|
15
|
39
|
30
|
13
|
10
|
7
|
5
|
|
| PP&E Gross |
63
|
54
|
11
|
8
|
7
|
7
|
16
|
33
|
34
|
57
|
56
|
46
|
49
|
57
|
16
|
16
|
16
|
15
|
39
|
30
|
13
|
10
|
7
|
5
|
|
| Accumulated Depreciation |
189
|
213
|
3
|
3
|
2
|
4
|
2
|
11
|
18
|
29
|
48
|
67
|
85
|
105
|
86
|
74
|
119
|
119
|
81
|
69
|
59
|
5
|
6
|
5
|
|
| Intangible Assets |
1
|
23
|
34
|
30
|
26
|
23
|
0
|
0
|
120
|
203
|
487
|
910
|
1 186
|
1 322
|
871
|
468
|
386
|
257
|
210
|
53
|
127
|
135
|
104
|
138
|
|
| Goodwill |
7
|
99
|
88
|
78
|
37
|
238
|
232
|
265
|
474
|
874
|
898
|
869
|
957
|
943
|
446
|
87
|
103
|
426
|
405
|
427
|
444
|
410
|
400
|
386
|
|
| Long-Term Investments |
353
|
1
|
0
|
0
|
0
|
48
|
48
|
52
|
52
|
52
|
41
|
41
|
45
|
233
|
41
|
229
|
638
|
521
|
364
|
373
|
475
|
292
|
284
|
233
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
11
|
10
|
10
|
8
|
|
| Other Assets |
7
|
99
|
88
|
78
|
37
|
238
|
232
|
265
|
474
|
874
|
898
|
869
|
957
|
943
|
446
|
87
|
103
|
426
|
405
|
427
|
444
|
410
|
400
|
386
|
|
| Total Assets |
506
N/A
|
319
-37%
|
216
-32%
|
131
-39%
|
86
-34%
|
538
+525%
|
1 016
+89%
|
682
-33%
|
1 271
+86%
|
2 363
+86%
|
2 974
+26%
|
3 096
+4%
|
3 623
+17%
|
4 528
+25%
|
3 068
-32%
|
1 992
-35%
|
1 726
-13%
|
1 635
-5%
|
1 272
-22%
|
1 187
-7%
|
1 358
+14%
|
1 200
-12%
|
1 077
-10%
|
968
-10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
39
|
63
|
26
|
24
|
37
|
57
|
15
|
0
|
0
|
15
|
12
|
5
|
59
|
0
|
0
|
0
|
0
|
29
|
1
|
18
|
10
|
31
|
95
|
13
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
8
|
10
|
14
|
39
|
70
|
3
|
3
|
12
|
23
|
22
|
12
|
9
|
15
|
23
|
37
|
|
| Short-Term Debt |
26
|
13
|
21
|
22
|
22
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
6
|
9
|
12
|
34
|
20
|
16
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
12
|
0
|
51
|
0
|
0
|
0
|
0
|
0
|
96
|
99
|
0
|
0
|
0
|
0
|
0
|
14
|
12
|
3
|
3
|
2
|
3
|
|
| Other Current Liabilities |
4
|
10
|
1
|
0
|
0
|
12
|
1
|
64
|
18
|
475
|
243
|
83
|
120
|
140
|
143
|
131
|
197
|
347
|
294
|
238
|
263
|
294
|
234
|
204
|
|
| Total Current Liabilities |
69
|
86
|
47
|
57
|
59
|
121
|
17
|
66
|
22
|
498
|
265
|
197
|
335
|
465
|
147
|
135
|
208
|
399
|
336
|
290
|
298
|
378
|
295
|
273
|
|
| Long-Term Debt |
2
|
2
|
2
|
2
|
2
|
2
|
360
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
10
|
4
|
6
|
3
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
15
|
14
|
9
|
50
|
0
|
36
|
0
|
0
|
12
|
9
|
6
|
4
|
1
|
0
|
0
|
|
| Minority Interest |
1
|
52
|
41
|
12
|
9
|
30
|
25
|
26
|
47
|
96
|
104
|
176
|
387
|
840
|
20
|
24
|
21
|
15
|
16
|
17
|
0
|
2
|
2
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
72
N/A
|
140
+94%
|
90
-36%
|
71
-21%
|
70
-1%
|
153
+119%
|
401
+162%
|
92
-77%
|
78
-16%
|
608
+681%
|
382
-37%
|
382
0%
|
772
+102%
|
1 351
+75%
|
203
-85%
|
159
-22%
|
230
+45%
|
514
+124%
|
375
-27%
|
323
-14%
|
305
-6%
|
387
+27%
|
300
-22%
|
277
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
260
|
286
|
6
|
6
|
6
|
14
|
16
|
26
|
23
|
27
|
26
|
31
|
33
|
33
|
33
|
33
|
33
|
42
|
42
|
45
|
45
|
45
|
45
|
45
|
|
| Retained Earnings |
132
|
107
|
4
|
70
|
134
|
226
|
285
|
401
|
291
|
846
|
1 201
|
1 105
|
1 086
|
1 434
|
1 290
|
302
|
61
|
712
|
892
|
1 009
|
852
|
833
|
872
|
968
|
|
| Additional Paid In Capital |
305
|
0
|
116
|
125
|
143
|
581
|
872
|
902
|
1 395
|
771
|
1 163
|
1 364
|
1 457
|
1 488
|
1 488
|
1 488
|
1 488
|
1 703
|
1 703
|
1 762
|
1 771
|
1 771
|
1 771
|
1 771
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
9
|
6
|
8
|
6
|
53
|
21
|
21
|
33
|
116
|
93
|
56
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
17
|
12
|
63
|
67
|
111
|
201
|
215
|
270
|
231
|
60
|
17
|
42
|
35
|
23
|
44
|
55
|
55
|
75
|
102
|
|
| Total Equity |
433
N/A
|
179
-59%
|
126
-30%
|
61
-52%
|
16
-73%
|
385
+2 278%
|
615
+60%
|
590
-4%
|
1 194
+102%
|
1 755
+47%
|
2 592
+48%
|
2 715
+5%
|
2 851
+5%
|
3 177
+11%
|
2 865
-10%
|
1 833
-36%
|
1 496
-18%
|
1 121
-25%
|
897
-20%
|
864
-4%
|
1 053
+22%
|
813
-23%
|
777
-4%
|
691
-11%
|
|
| Total Liabilities & Equity |
506
N/A
|
319
-37%
|
216
-32%
|
131
-39%
|
86
-34%
|
538
+525%
|
1 016
+89%
|
682
-33%
|
1 271
+86%
|
2 363
+86%
|
2 974
+26%
|
3 096
+4%
|
3 623
+17%
|
4 528
+25%
|
3 068
-32%
|
1 992
-35%
|
1 726
-13%
|
1 635
-5%
|
1 272
-22%
|
1 187
-7%
|
1 358
+14%
|
1 200
-12%
|
1 077
-10%
|
968
-10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
573
|
629
|
629
|
654
|
700
|
1 530
|
1 809
|
1 905
|
2 493
|
2 639
|
2 876
|
3 098
|
3 265
|
3 298
|
3 298
|
3 298
|
3 298
|
4 213
|
4 213
|
4 504
|
4 526
|
4 526
|
4 526
|
4 526
|
|