K

Ka Shui International Holdings Ltd
HKEX:822

Watchlist Manager
Ka Shui International Holdings Ltd
HKEX:822
Watchlist
Price: 0.295 HKD 3.51% Market Closed
Market Cap: HK$263.7m

EV/EBITDA

-1.6
Current
313%
Cheaper
vs 3-y average of 0.7

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-1.6
=
Enterprise Value
HK$91.5m
/
EBITDA
HK$-23.9m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-1.6
=
Enterprise Value
HK$91.5m
/
EBITDA
HK$-23.9m

Valuation Scenarios

Ka Shui International Holdings Ltd is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (0.7), the stock would be worth HK$-0.14 (147% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-703%
Maximum Upside
No Upside Scenarios
Average Downside
320%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple -1.6 HK$0.3
0%
3-Year Average 0.7 HK$-0.14
-147%
5-Year Average 1.2 HK$-0.22
-176%
Industry Average 2.4 HK$-0.45
-253%
Country Average 9.6 HK$-1.78
-703%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
HK
Ka Shui International Holdings Ltd
HKEX:822
263.7m HKD -1.6 -5.2
JP
Fujitec Co Ltd
TSE:6406
2 720 795.8T JPY 12.8 0
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 171 820.3 363 670.8
JP
Star Micronics Co Ltd
TSE:7718
48T JPY 8.2 29.8
US
Parker-Hannifin Corp
NYSE:PH
120.4B USD 24.5 35
JP
Freund Corp
TSE:6312
16.9T JPY 4 698.9 8 494.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16T JPY 27.7 56.9
SE
Atlas Copco AB
STO:ATCO A
911.3B SEK 20.7 34.5
US
Illinois Tool Works Inc
NYSE:ITW
77.1B USD 18.5 25.7
US
Barnes Group Inc
NYSE:B
68.2B USD 6.6 13.6
SE
Sandvik AB
STO:SAND
492.1B SEK 18.2 34.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
K
Ka Shui International Holdings Ltd
HKEX:822
Average EV/EBITDA: 17 665.7
Negative Multiple: -1.6
N/A N/A
JP
F
Fujitec Co Ltd
TSE:6406
12.8
26%
0.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
JP
S
Star Micronics Co Ltd
TSE:7718
8.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.5
12%
2
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
27.7
21%
1.3
SE
Atlas Copco AB
STO:ATCO A
20.7
7%
3
US
Illinois Tool Works Inc
NYSE:ITW
18.5
5%
3.7
US
Barnes Group Inc
NYSE:B
6.6
21%
0.3
SE
Sandvik AB
STO:SAND
18.2
10%
1.8

Market Distribution

Lower than 100% of companies in Hong Kong
Percentile
0th
Based on 1 325 companies
0th percentile
-1.6
Low
0 — 4.8
Typical Range
4.8 — 14.9
High
14.9 —
Distribution Statistics
Hong Kong
Min 0
30th Percentile 4.8
Median 9.6
70th Percentile 14.9
Max 9 749.3

Ka Shui International Holdings Ltd
Glance View

Market Cap
263.7m HKD
Industry
Machinery

Ka Shui International Holdings Ltd. is an investment company, which engages in the sale and manufacture of zinc, magnesium, and aluminium alloy die casting; and plastic injection products and components. The company provides one-stop services to companies of electronics, automobile and household industries. Its services include the design and building of moldings, die casting and plastic injection molding, computer numerical control (CNC) machining, surface treatment and supply chain management. The firm operates through five segments. Magnesium Alloy Die Casting segment is engaged in the die casting of magnesium alloy. Zinc Alloy Die Casting segment is engaged in the die casting of zinc alloy. Aluminum Alloy Die Casting segment is engaged in the die casting of aluminum alloy. Plastic Injection segment is engaged in plastic injection. Lighting Products segment is mainly engaged in the design, manufacture and sales of plasma lighting products.

Intrinsic Value
0.623 HKD
Undervaluation 53%
Intrinsic Value
Price HK$0.295
K
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett