Linekong Interactive Group Co Ltd
HKEX:8267
Balance Sheet
Balance Sheet Decomposition
Linekong Interactive Group Co Ltd
Current Assets | 206.4m |
Cash & Short-Term Investments | 137.4m |
Receivables | 48.8m |
Other Current Assets | 20.2m |
Non-Current Assets | 118.7m |
Long-Term Investments | 86m |
PP&E | 4.3m |
Intangibles | 7m |
Other Non-Current Assets | 21.4m |
Current Liabilities | 65.5m |
Accounts Payable | 2.9m |
Accrued Liabilities | 17.6m |
Other Current Liabilities | 45m |
Non-Current Liabilities | 4.5m |
Long-Term Debt | 2.1m |
Other Non-Current Liabilities | 2.3m |
Balance Sheet
Linekong Interactive Group Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
112
|
1 087
|
794
|
339
|
350
|
177
|
96
|
85
|
132
|
116
|
|
Cash Equivalents |
112
|
1 087
|
794
|
339
|
350
|
177
|
96
|
85
|
132
|
116
|
|
Short-Term Investments |
35
|
0
|
20
|
330
|
30
|
120
|
141
|
91
|
63
|
32
|
|
Total Receivables |
53
|
69
|
58
|
86
|
64
|
64
|
52
|
60
|
8
|
7
|
|
Accounts Receivables |
44
|
63
|
45
|
79
|
52
|
31
|
29
|
55
|
7
|
5
|
|
Other Receivables |
9
|
6
|
13
|
7
|
12
|
33
|
23
|
5
|
0
|
2
|
|
Other Current Assets |
27
|
46
|
77
|
106
|
284
|
306
|
270
|
143
|
80
|
26
|
|
Total Current Assets |
227
|
1 201
|
949
|
861
|
727
|
667
|
560
|
379
|
284
|
182
|
|
PP&E Net |
10
|
11
|
14
|
14
|
7
|
3
|
3
|
8
|
6
|
5
|
|
PP&E Gross |
10
|
11
|
14
|
14
|
7
|
3
|
3
|
8
|
6
|
5
|
|
Accumulated Depreciation |
21
|
27
|
34
|
38
|
46
|
40
|
30
|
26
|
26
|
27
|
|
Intangible Assets |
7
|
37
|
29
|
39
|
34
|
30
|
40
|
15
|
15
|
10
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
20
|
139
|
55
|
18
|
23
|
42
|
27
|
62
|
|
Long-Term Investments |
0
|
0
|
266
|
326
|
208
|
176
|
135
|
121
|
108
|
100
|
|
Other Long-Term Assets |
4
|
10
|
8
|
13
|
3
|
2
|
1
|
7
|
9
|
7
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
Total Assets |
247
N/A
|
1 260
+410%
|
1 286
+2%
|
1 392
+8%
|
1 035
-26%
|
896
-13%
|
765
-15%
|
572
-25%
|
449
-22%
|
365
-19%
|
|
Liabilities | |||||||||||
Accounts Payable |
19
|
66
|
53
|
93
|
51
|
43
|
28
|
11
|
11
|
3
|
|
Accrued Liabilities |
49
|
69
|
48
|
74
|
67
|
37
|
19
|
13
|
15
|
18
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
137
|
199
|
199
|
100
|
50
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
4
|
1
|
|
Other Current Liabilities |
121
|
109
|
114
|
108
|
100
|
65
|
66
|
46
|
62
|
75
|
|
Total Current Liabilities |
189
|
244
|
215
|
276
|
354
|
344
|
312
|
174
|
142
|
97
|
|
Long-Term Debt |
720
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
2
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
2
|
2
|
4
|
9
|
14
|
9
|
1
|
0
|
|
Other Liabilities |
19
|
9
|
3
|
106
|
4
|
3
|
2
|
2
|
2
|
3
|
|
Total Liabilities |
928
N/A
|
253
-73%
|
216
-15%
|
380
+76%
|
362
-5%
|
357
-2%
|
329
-8%
|
188
-43%
|
145
-23%
|
102
-30%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
681
|
746
|
726
|
827
|
1 127
|
1 285
|
1 394
|
1 421
|
1 495
|
1 554
|
|
Additional Paid In Capital |
0
|
1 727
|
1 722
|
1 721
|
1 721
|
1 721
|
1 721
|
1 721
|
1 721
|
1 721
|
|
Other Equity |
0
|
27
|
74
|
119
|
78
|
104
|
109
|
84
|
78
|
95
|
|
Total Equity |
681
N/A
|
1 007
N/A
|
1 070
+6%
|
1 012
-5%
|
672
-34%
|
539
-20%
|
436
-19%
|
384
-12%
|
303
-21%
|
262
-14%
|
|
Total Liabilities & Equity |
247
N/A
|
1 260
+410%
|
1 286
+2%
|
1 392
+8%
|
1 035
-26%
|
896
-13%
|
765
-15%
|
572
-25%
|
449
-22%
|
365
-19%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
143
|
370
|
369
|
368
|
368
|
368
|
368
|
368
|
368
|
368
|