Sino Land Co Ltd
HKEX:83

Watchlist Manager
Sino Land Co Ltd Logo
Sino Land Co Ltd
HKEX:83
Watchlist
Price: 10.62 HKD 0.28% Market Closed
Market Cap: 97.2B HKD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-47%
5Y
+39%
10Y
-63%
Operating Income
+
3Y
-61%
5Y
+11%
10Y
-42%
Net Income
+
3Y
-30%
5Y
+138%
10Y
-57%

Earnings Waterfall
Sino Land Co Ltd

Revenue
8.2B HKD
Cost of Revenue
-4.3B HKD
Gross Profit
3.9B HKD
Operating Expenses
-1B HKD
Operating Income
2.9B HKD
Other Expenses
1.1B HKD
Net Income
4B HKD

Income Statement
Sino Land Co Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2000 Dec-2000 Jun-2001 Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
336
677
631
506
431
531
426
157
119
171
285
434
542
496
414
386
412
355
191
160
148
160
156
132
173
226
245
233
223
206
196
194
187
196
146
53
36
60
73
32
14
40
32
27
46
76
(0)
43
82
0
Revenue
2 069
N/A
1 894
-8%
1 490
-21%
2 012
+35%
2 713
+35%
4 479
+65%
4 183
-7%
4 580
+9%
4 230
-8%
3 796
-10%
4 151
+9%
2 108
-49%
8 328
+295%
8 558
+3%
7 532
-12%
10 954
+45%
6 251
-43%
7 898
+26%
9 693
+23%
7 894
-19%
7 698
-2%
5 841
-24%
5 944
+2%
9 143
+54%
8 396
-8%
7 965
-5%
7 819
-2%
4 813
-38%
7 451
+55%
10 395
+40%
21 839
+110%
22 047
+1%
10 804
-51%
16 191
+50%
18 334
+13%
11 398
-38%
10 730
-6%
11 400
+6%
8 010
-30%
6 581
-18%
5 887
-11%
6 816
+16%
24 545
+260%
31 340
+28%
15 554
-50%
11 045
-29%
11 881
+8%
10 422
-12%
8 765
-16%
7 696
-12%
8 183
+6%
Gross Profit
Cost of Revenue
(1 095)
(1 124)
(532)
(713)
(1 229)
(2 971)
(2 865)
(3 094)
(2 759)
(2 066)
(2 067)
(664)
(3 275)
(3 408)
(3 684)
(5 756)
(2 878)
(2 653)
(4 712)
(4 505)
(3 620)
(2 609)
(2 516)
(4 305)
(3 936)
(4 157)
(4 434)
(2 228)
(2 848)
(5 308)
(16 038)
(15 667)
(6 070)
(10 096)
(10 420)
(5 048)
(5 872)
(6 649)
(3 519)
(2 436)
(2 437)
(3 038)
(11 011)
(14 475)
(7 302)
(5 548)
(6 493)
(5 892)
(5 344)
(4 543)
(4 288)
Gross Profit
975
N/A
770
-21%
958
+24%
1 299
+36%
1 484
+14%
1 508
+2%
1 318
-13%
1 486
+13%
1 471
-1%
1 730
+18%
2 084
+20%
1 443
-31%
5 053
+250%
5 150
+2%
3 848
-25%
5 198
+35%
3 373
-35%
5 246
+56%
4 981
-5%
3 389
-32%
4 078
+20%
3 233
-21%
3 428
+6%
4 839
+41%
4 460
-8%
3 808
-15%
3 385
-11%
2 586
-24%
4 603
+78%
5 087
+11%
5 801
+14%
6 380
+10%
4 733
-26%
6 094
+29%
7 914
+30%
6 350
-20%
4 859
-23%
4 751
-2%
4 491
-5%
4 144
-8%
3 450
-17%
3 778
+10%
13 535
+258%
16 865
+25%
8 252
-51%
5 497
-33%
5 389
-2%
4 529
-16%
3 421
-24%
3 153
-8%
3 895
+24%
Operating Income
Operating Expenses
(64)
(246)
(358)
(395)
(331)
(312)
(339)
(346)
(308)
(352)
(350)
(360)
(391)
(399)
(412)
(373)
(430)
(631)
(608)
(428)
(350)
(624)
(811)
(716)
(691)
(709)
(719)
(644)
(743)
(826)
(799)
(985)
(1 025)
(1 069)
(851)
(555)
(841)
(976)
(1 043)
(895)
(839)
(404)
(911)
(1 302)
(923)
(989)
(1 108)
(1 033)
(1 386)
(1 436)
(1 009)
Selling, General & Administrative
(295)
(320)
(411)
(424)
(392)
(377)
(394)
(397)
(345)
(385)
(395)
(412)
(456)
(486)
(522)
(648)
(685)
(753)
(724)
(588)
(606)
(718)
(731)
(657)
(630)
(625)
(644)
(645)
(665)
(684)
(684)
(890)
(957)
(1 001)
(778)
(589)
(818)
(936)
(932)
(845)
(844)
(787)
(823)
(906)
(867)
(869)
(900)
(892)
(878)
(857)
(899)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(93)
0
(76)
0
(78)
0
(78)
0
(90)
0
(82)
0
(98)
0
(110)
0
(122)
0
(186)
0
(186)
0
0
0
0
0
0
0
0
Other Operating Expenses
231
74
53
29
61
65
56
52
36
34
45
53
64
88
111
276
254
121
116
160
256
92
13
(58)
15
(84)
3
0
1
(142)
(26)
(96)
14
(67)
26
34
87
(41)
11
(50)
191
383
99
(396)
(56)
(120)
(208)
(141)
(508)
(579)
(110)
Operating Income
910
N/A
524
-42%
600
+15%
904
+51%
1 153
+28%
1 198
+4%
979
-18%
1 141
+17%
1 163
+2%
1 378
+18%
1 734
+26%
1 083
-38%
4 662
+330%
4 751
+2%
3 436
-28%
4 826
+40%
2 943
-39%
4 615
+57%
4 373
-5%
2 961
-32%
3 728
+26%
2 608
-30%
2 617
+0%
4 122
+58%
3 769
-9%
3 100
-18%
2 665
-14%
1 941
-27%
3 860
+99%
4 261
+10%
5 002
+17%
5 395
+8%
3 708
-31%
5 026
+36%
7 063
+41%
5 794
-18%
4 017
-31%
3 775
-6%
3 447
-9%
3 250
-6%
2 611
-20%
3 374
+29%
12 624
+274%
15 564
+23%
7 329
-53%
4 508
-38%
4 280
-5%
3 496
-18%
2 035
-42%
1 717
-16%
2 886
+68%
Pre-Tax Income
Interest Income Expense
607
468
(26)
(338)
(718)
(932)
(601)
(538)
507
1 357
2 604
4 158
1 154
2 827
1 457
6 398
1 915
1 255
(378)
2 870
887
7 028
3 918
6 968
2 521
11 515
5 919
7 270
6 464
4 778
5 619
5 544
4 045
3 167
3 479
3 957
4 084
3 863
4 253
4 111
(437)
(2 399)
381
923
(15)
398
2 461
3 289
2 735
2 126
1 586
Non-Reccuring Items
0
0
0
0
(103)
0
(252)
0
(18)
0
1 829
0
1 198
0
2 416
0
3 909
(190)
504
0
2 563
0
5 999
143
5 003
389
3 919
0
0
0
0
0
0
0
117
7 597
7 597
0
50
0
42
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
13
0
0
0
0
0
57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
(1)
0
0
69
0
1
0
1
(1)
57
0
0
0
(1)
0
(1)
0
1
8
5
7
5
2
0
0
0
0
0
0
0
0
(4)
(45)
2
(33)
(31)
(31)
(32)
(16)
(18)
0
(13)
0
(4)
0
0
0
0
0
Pre-Tax Income
1 517
N/A
992
-35%
573
-42%
566
-1%
345
-39%
335
-3%
126
-62%
604
+379%
1 652
+174%
2 736
+66%
6 223
+127%
5 298
-15%
7 014
+32%
7 578
+8%
7 309
-4%
11 223
+54%
8 767
-22%
5 679
-35%
4 499
-21%
5 832
+30%
7 185
+23%
9 641
+34%
12 541
+30%
11 238
-10%
11 294
+0%
15 004
+33%
12 503
-17%
9 211
-26%
10 324
+12%
9 039
-12%
10 621
+18%
10 939
+3%
7 753
-29%
8 189
+6%
10 614
+30%
17 351
+63%
15 666
-10%
7 608
-51%
7 718
+1%
7 329
-5%
2 200
-70%
958
-56%
13 005
+1 258%
16 474
+27%
7 314
-56%
4 901
-33%
6 741
+38%
6 785
+1%
4 770
-30%
3 843
-19%
4 472
+16%
Net Income
Tax Provision
(150)
(130)
(80)
(86)
(90)
(125)
(77)
(106)
(236)
(290)
(710)
(403)
(963)
(1 039)
(888)
(1 539)
(955)
(666)
(721)
(735)
(983)
(1 277)
(1 634)
(1 195)
(1 318)
(651)
(661)
(518)
(1 281)
(1 352)
(1 146)
(1 252)
(594)
(859)
(2 508)
(2 978)
(1 632)
(818)
(714)
(676)
(525)
(793)
(2 531)
(2 890)
(1 349)
(869)
(861)
(737)
(519)
(404)
(471)
Income from Continuing Operations
1 367
862
493
480
255
210
49
499
1 416
2 446
5 513
4 895
6 051
6 538
6 421
9 684
7 812
5 013
3 778
5 096
6 203
8 364
10 907
10 042
9 977
14 352
11 843
8 692
9 043
7 688
9 475
9 686
7 159
7 330
8 106
14 373
14 034
6 790
7 005
6 653
1 675
165
10 475
13 584
5 965
4 033
5 880
6 049
4 251
3 439
4 001
Income to Minority Interest
(2)
(2)
(2)
3
8
7
2
(4)
(7)
(181)
(288)
(115)
(33)
(68)
(154)
(206)
(91)
(10)
(48)
(78)
(109)
(227)
(363)
(223)
(66)
(179)
(156)
(121)
(122)
(34)
(103)
(164)
(69)
(683)
(692)
(32)
(38)
(30)
(90)
(88)
13
29
(829)
(999)
(229)
(63)
(31)
(43)
151
167
18
Net Income (Common)
1 365
N/A
860
-37%
492
-43%
485
-1%
263
-46%
215
-18%
51
-76%
494
+869%
1 409
+185%
2 264
+61%
5 225
+131%
4 780
-9%
6 017
+26%
6 470
+8%
6 267
-3%
9 478
+51%
7 721
-19%
5 003
-35%
3 731
-25%
5 018
+34%
6 094
+21%
8 137
+34%
10 544
+30%
9 818
-7%
9 911
+1%
14 172
+43%
11 687
-18%
8 571
-27%
8 921
+4%
7 653
-14%
9 372
+22%
9 523
+2%
7 090
-26%
6 646
-6%
7 415
+12%
14 341
+93%
13 996
-2%
6 760
-52%
6 915
+2%
6 565
-5%
1 688
-74%
194
-89%
9 646
+4 875%
12 585
+30%
5 735
-54%
3 970
-31%
5 849
+47%
6 006
+3%
4 402
-27%
3 606
-18%
4 019
+11%
EPS (Diluted)
0.35
N/A
0.22
-37%
0.12
-45%
0.12
N/A
0.06
-50%
0.06
N/A
0.01
-83%
0.11
+1 000%
0.3
+173%
0.48
+60%
1.06
+121%
0.96
-9%
1.21
+26%
1.3
+7%
1.24
-5%
1.84
+48%
1.47
-20%
0.94
-36%
0.7
-26%
0.94
+34%
1.14
+21%
1.49
+31%
1.87
+26%
1.69
-10%
1.69
N/A
2.4
+42%
1.97
-18%
1.44
-27%
1.49
+3%
1.27
-15%
1.55
+22%
1.57
+1%
1.16
-26%
1.08
-7%
1.19
+10%
2.27
+91%
2.18
-4%
1.03
-53%
1.03
N/A
0.96
-7%
0.24
-75%
0.03
-88%
1.34
+4 367%
1.71
+28%
0.76
-56%
0.51
-33%
0.74
+45%
0.74
N/A
0.52
-30%
0.42
-19%
0.45
+7%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 303,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.