Sino Land Co Ltd Relative Valuation - Sino Land Co Ltd

Watchlist Manager

Watchlist

Price: 11.55 HKD -1.28%

Market Cap: HK$109.5B

	Sino Land Co Ltd HKEX:83	HK
	Nemetschek SE XETRA:NEM	DE
W	Weilong Delicious Global Holdings Ltd HKEX:9985	CN

Multiples-Based Value

The Multiples-Based Value for Sino Land Co Ltd (83) under the Base Case is 3.38 HKD. Compared with the current market price of 11.55 HKD, the stock appears Overvalued by 71%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 71%

Multiples-Based Value

Price HK$11.55

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		Sino Land Co Ltd HKEX:83	109.5B HKD	11.5	29.4	17.9	17.9
HK		China Resources Land Ltd HKEX:1109	204.8B HKD	0.6	6.9	6.1	6.1
HK		CK Asset Holdings Ltd HKEX:1113	158.7B HKD	2.7	14.6	15.1	15.1
HK		Henderson Land Development Co Ltd HKEX:12	139.8B HKD	5.4	24.7	62	62
VN	V	Vinhomes JSC VN:VHM	484.3T VND	3.1	11.8	14.1	15
HK		China Overseas Land & Investment Ltd HKEX:688	127.7B HKD	0.7	9	10.4	10.4
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	73.8B CNY	0.4	20.7	16	16
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	68.2B CNY	0.2	-70.9	17.8	17.8
IN		Macrotech Developers Ltd NSE:LODHA	695B INR	4.3	20.8	14.1	15
CN		Longfor Group Holdings Ltd HKEX:960	53.7B HKD	0.5	46.3	47.9	49
CN		China Vanke Co Ltd SZSE:000002	46.8B CNY	0.2	-0.8	-5	-5

				Revenue Growth	P/S to Growth
HK		Sino Land Co Ltd HKEX:83	Average P/S: 2.7 11.5	6%	1.9
HK		China Resources Land Ltd HKEX:1109	0.6	7%	0.1
HK		CK Asset Holdings Ltd HKEX:1113	2.7	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	5.4	6%	0.9
VN	V	Vinhomes JSC VN:VHM	3.1	N/A	N/A
HK		China Overseas Land & Investment Ltd HKEX:688	0.7	10%	0.1
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.4	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.2	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	4.3	19%	0.2
CN		Longfor Group Holdings Ltd HKEX:960	0.5	10%	0
CN		China Vanke Co Ltd SZSE:000002	0.2	-19%	N/A

				Earnings Growth	PEG
HK		Sino Land Co Ltd HKEX:83	Average P/E: 20.5 29.4	9%	3.3
HK		China Resources Land Ltd HKEX:1109	6.9	N/A	N/A
HK		CK Asset Holdings Ltd HKEX:1113	14.6	16%	0.9
HK		Henderson Land Development Co Ltd HKEX:12	24.7	35%	0.7
VN	V	Vinhomes JSC VN:VHM	11.8	N/A	N/A
HK		China Overseas Land & Investment Ltd HKEX:688	9	30%	0.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	20.7	10%	2.1
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -70.9	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	20.8	20%	1
CN		Longfor Group Holdings Ltd HKEX:960	46.3	126%	0.4
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -0.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
HK		Sino Land Co Ltd HKEX:83	Average EV/EBITDA: 22.1 17.9	7%	2.6
HK		China Resources Land Ltd HKEX:1109	6.1	N/A	N/A
HK		CK Asset Holdings Ltd HKEX:1113	15.1	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	62	63%	1
VN	V	Vinhomes JSC VN:VHM	14.1	N/A	N/A
HK		China Overseas Land & Investment Ltd HKEX:688	10.4	N/A	N/A
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16	22%	0.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	17.8	2%	8.9
IN		Macrotech Developers Ltd NSE:LODHA	14.1	19%	0.7
CN		Longfor Group Holdings Ltd HKEX:960	47.9	67%	0.7
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
HK		Sino Land Co Ltd HKEX:83	Average EV/EBIT: 22.4 17.9	9%	2
HK		China Resources Land Ltd HKEX:1109	6.1	12%	0.5
HK		CK Asset Holdings Ltd HKEX:1113	15.1	7%	2.2
HK		Henderson Land Development Co Ltd HKEX:12	62	37%	1.7
VN	V	Vinhomes JSC VN:VHM	15	N/A	N/A
HK		China Overseas Land & Investment Ltd HKEX:688	10.4	24%	0.4
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16	13%	1.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	17.8	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	15	19%	0.8
CN		Longfor Group Holdings Ltd HKEX:960	49	62%	0.8
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -5	N/A	N/A

Sino Land Co Ltd
HKEX:83

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Sino Land Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Sino Land Co Ltd HKEX:83

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Sino Land Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Sino Land Co Ltd
HKEX:83

Competitors Multiples
Sino Land Co Ltd Competitors